HUSÅS EIENDOM AS

3017 DRAMMEN

Finances

Share Ownership

Return on Equity

−939,39 %

Current Ratio

642,2

Debt-to-Equity Ratio

96,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−310 000	−130 000	−106 000	−181 000
Total Assets	3 211 000	2 459 000	2 372 000	2 305 000
Total Equity	33 000	−574 000	−444 000	−338 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	246 000	42 000	27 000	84 000
Operating Profit	−245 000	−42 000	−27 000	−84 000
Financial Income	0	0	0	0
Financial Costs	65 000	87 000	80 000	97 000
Financial Balance	−65 000	−87 000	−80 000	−97 000
Earnings Before Tax	−310 000	−130 000	−106 000	−181 000
Tax	0	0	0	0
Net Income	−310 000	−130 000	−106 000	−181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 287 000	2 287 000	2 287 000
Total Current Assets	3 211 000	172 000	85 000	18 000
Total Assets	3 211 000	2 459 000	2 372 000	2 305 000
Total Retained Equity	9 000	−598 000	−468 000	−362 000
Total Equity	33 000	−574 000	−444 000	−338 000
Total Long-Term Debt	3 173 000	3 031 000	2 773 000	2 634 000
Total Current Debt	5 000	2 000	42 000	9 000
Total Equity and Debt	3 211 000	2 459 000	2 372 000	2 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	217 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	246 000	42 000	27 000	84 000
Operating Profit	−245 000	−42 000	−27 000	−84 000
Financial Income	0	0	0	0
Financial Costs	65 000	87 000	80 000	97 000
Financial Balance	−65 000	−87 000	−80 000	−97 000
Dividends	0	0	0	0
Net Income	−310 000	−130 000	−106 000	−181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 287 000	2 287 000	2 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 287 000	2 287 000	2 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	2 287 000	2 287 000	2 287 000
Stock	2 287 000	171 000	76 000	0
Total Investments	0	0	0	0
Cash, Bank	7 000	1 000	9 000	12 000
Total Current Assets	3 211 000	172 000	85 000	18 000
Total Assets	3 211 000	2 459 000	2 372 000	2 305 000
Total Equity	33 000	−574 000	−444 000	−338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 173 000	3 031 000	2 773 000	2 634 000
Creditors	5 000	2 000	42 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	2 000	42 000	9 000
Total Equity and Debt	3 211 000	2 459 000	2 372 000	2 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−939,39 %	22,65 %	23,87 %	53,55 %
Debt-to-Equity Ratio	96,15	−5,28	−6,25	−7,79
Operating Profit Margin	-	-	-	-
Current Ratio	642,2	86	2,02	2
Quick Ratio	−1,41	−1,02	−2,5	2
Equity Ratio	0,01	−0,23	−0,19	−0,15
Gross Profit Margin	-	-	-	-