HAAKMAR AS

0569 OSLO

Finances

Share Ownership

Return on Equity

31,62 %

Current Ratio

5,79

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 157 000	782 000	780 000	1 058 000
Net Income	258 000	132 000	128 000	33 000
Total Assets	1 228 000	842 000	631 000	557 000
Total Equity	816 000	559 000	426 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 157 000	782 000	780 000	1 058 000
Expenditure	825 000	612 000	617 000	1 017 000
Operating Profit	332 000	170 000	163 000	41 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	333 000	170 000	164 000	42 000
Tax	75 000	38 000	36 000	9 000
Net Income	258 000	132 000	128 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	15 000	26 000	0
Total Current Assets	1 117 000	828 000	605 000	557 000
Total Assets	1 228 000	842 000	631 000	557 000
Total Retained Equity	786 000	529 000	396 000	268 000
Total Equity	816 000	559 000	426 000	298 000
Total Long-Term Debt	218 000	77 000	1 000	0
Total Current Debt	193 000	207 000	204 000	259 000
Total Equity and Debt	1 228 000	842 000	631 000	557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 113 000	739 000	694 000	1 058 000
Other Income	45 000	43 000	87 000	1 000
Revenue	1 157 000	782 000	780 000	1 058 000
Cost of Goods Sold	0	0	0	0
Salary Costs	661 000	497 000	490 000	830 000
Depreciation	27 000	11 000	7 000	0
Impairment	0	0	0	0
Expenditure	825 000	612 000	617 000	1 017 000
Operating Profit	332 000	170 000	163 000	41 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	258 000	132 000	128 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	111 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	15 000	26 000	0
Total Tangible Assets	111 000	15 000	26 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	111 000	15 000	26 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 003 000	756 000	550 000	486 000
Total Current Assets	1 117 000	828 000	605 000	557 000
Total Assets	1 228 000	842 000	631 000	557 000
Total Equity	816 000	559 000	426 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	218 000	77 000	1 000	0
Creditors	0	0	2 000	1 000
Unpaid Taxes	64 000	79 000	72 000	71 000
Dividends	0	0	0	0
Other Current Debt	54 000	89 000	95 000	178 000
Total Current Debt	193 000	207 000	204 000	259 000
Total Equity and Debt	1 228 000	842 000	631 000	557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,62 %	23,61 %	30,05 %	11,07 %
Debt-to-Equity Ratio	0,27	0,14	0	0
Operating Profit Margin	28,69 %	21,74 %	20,9 %	3,88 %
Current Ratio	5,79	4	2,97	2,15
Quick Ratio	5,79	4	2,97	2,15
Equity Ratio	0,66	0,66	0,68	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %