BGB CONSULTING AS

0270 OSLO

Finances

Share Ownership

Return on Equity

0,44 %

Current Ratio

5,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 123 000	980 000	1 480 000	1 085 000
Net Income	7 000	107 000	539 000	256 000
Total Assets	2 000 000	2 179 000	2 758 000	2 094 000
Total Equity	1 606 000	1 599 000	2 393 000	1 854 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 123 000	980 000	1 480 000	1 085 000
Expenditure	1 123 000	837 000	797 000	757 000
Operating Profit	0	143 000	683 000	327 000
Financial Income	1 000	1 000	7 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	7 000	1 000
Earnings Before Tax	1 000	144 000	691 000	328 000
Tax	−6 000	38 000	152 000	72 000
Net Income	7 000	107 000	539 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000 000	2 179 000	2 758 000	2 094 000
Total Assets	2 000 000	2 179 000	2 758 000	2 094 000
Total Retained Equity	1 576 000	1 569 000	2 363 000	1 824 000
Total Equity	1 606 000	1 599 000	2 393 000	1 854 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	393 000	580 000	366 000	239 000
Total Equity and Debt	2 000 000	2 179 000	2 758 000	2 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 123 000	980 000	1 480 000	1 085 000
Other Income	0	0	0	0
Revenue	1 123 000	980 000	1 480 000	1 085 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 114 000	824 000	768 000	742 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 123 000	837 000	797 000	757 000
Operating Profit	0	143 000	683 000	327 000
Financial Income	1 000	1 000	7 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	7 000	1 000
Dividends	0	0	0	0
Net Income	7 000	107 000	539 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 650 000	1 650 000	1 500 000	1 250 000
Cash, Bank	341 000	412 000	1 137 000	700 000
Total Current Assets	2 000 000	2 179 000	2 758 000	2 094 000
Total Assets	2 000 000	2 179 000	2 758 000	2 094 000
Total Equity	1 606 000	1 599 000	2 393 000	1 854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	294 000	470 000	146 000	103 000
Dividends	0	0	0	0
Other Current Debt	99 000	72 000	67 000	65 000
Total Current Debt	393 000	580 000	366 000	239 000
Total Equity and Debt	2 000 000	2 179 000	2 758 000	2 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	6,69 %	22,52 %	13,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	14,59 %	46,15 %	30,14 %
Current Ratio	5,09	3,76	7,54	8,76
Quick Ratio	5,09	3,76	7,54	8,76
Equity Ratio	0,8	0,73	0,87	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %