SAMEIET TRYMSVEI 3-5-7

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

17,39 %

Current Ratio

13,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 270 000	1 194 000	1 358 000	1 137 000
Net Income	140 000	23 000	33 000	150 000
Total Assets	863 000	688 000	779 000	640 000
Total Equity	805 000	664 000	641 000	608 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 270 000	1 194 000	1 358 000	1 137 000
Expenditure	1 127 000	1 169 000	1 323 000	987 000
Operating Profit	143 000	26 000	35 000	151 000
Financial Income	2 000	2 000	3 000	4 000
Financial Costs	5 000	5 000	5 000	5 000
Financial Balance	−3 000	−3 000	−2 000	−1 000
Earnings Before Tax	140 000	23 000	33 000	150 000
Tax	0	0	0	0
Net Income	140 000	23 000	33 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	55 000	55 000	55 000
Total Current Assets	808 000	633 000	724 000	585 000
Total Assets	863 000	688 000	779 000	640 000
Total Retained Equity	805 000	664 000	641 000	608 000
Total Equity	805 000	664 000	641 000	608 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	58 000	23 000	138 000	32 000
Total Equity and Debt	863 000	688 000	779 000	640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 270 000	1 194 000	1 358 000	1 137 000
Revenue	1 270 000	1 194 000	1 358 000	1 137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 127 000	1 169 000	1 323 000	987 000
Operating Profit	143 000	26 000	35 000	151 000
Financial Income	2 000	2 000	3 000	4 000
Financial Costs	5 000	5 000	5 000	5 000
Financial Balance	−3 000	−3 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	140 000	23 000	33 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 000	55 000	55 000	55 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 000	55 000	55 000	55 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	55 000	55 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	779 000	613 000	699 000	570 000
Total Current Assets	808 000	633 000	724 000	585 000
Total Assets	863 000	688 000	779 000	640 000
Total Equity	805 000	664 000	641 000	608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	23 000	138 000	32 000
Total Current Debt	58 000	23 000	138 000	32 000
Total Equity and Debt	863 000	688 000	779 000	640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,39 %	3,46 %	5,15 %	24,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,26 %	2,18 %	2,58 %	13,28 %
Current Ratio	13,93	27,52	5,25	18,28
Quick Ratio	13,93	27,52	5,25	18,28
Equity Ratio	0,93	0,97	0,82	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table