EIKER MARKISER AS

3322 FISKUM

Finances

Share Ownership

Return on Equity

25,4 %

Current Ratio

1,72

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 382 000	5 950 000	4 109 000	3 404 000
Net Income	80 000	350 000	115 000	−9 000
Total Assets	1 037 000	864 000	428 000	237 000
Total Equity	315 000	235 000	−115 000	−230 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 382 000	5 950 000	4 109 000	3 404 000
Expenditure	5 276 000	5 540 000	3 976 000	3 404 000
Operating Profit	106 000	410 000	133 000	0
Financial Income	4 000	6 000	2 000	0
Financial Costs	14 000	2 000	20 000	10 000
Financial Balance	−10 000	4 000	−18 000	−10 000
Earnings Before Tax	96 000	414 000	115 000	−9 000
Tax	17 000	64 000	0	0
Net Income	80 000	350 000	115 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	365 000	72 000	4 000	17 000
Total Current Assets	671 000	792 000	424 000	220 000
Total Assets	1 037 000	864 000	428 000	237 000
Total Retained Equity	290 000	211 000	−139 000	−255 000
Total Equity	315 000	235 000	−115 000	−230 000
Total Long-Term Debt	332 000	25 000	55 000	78 000
Total Current Debt	390 000	603 000	489 000	389 000
Total Equity and Debt	1 037 000	864 000	428 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 366 000	5 949 000	4 088 000	3 404 000
Other Income	15 000	1 000	21 000	0
Revenue	5 382 000	5 950 000	4 109 000	3 404 000
Cost of Goods Sold	3 177 000	3 912 000	2 784 000	2 452 000
Salary Costs	1 044 000	806 000	486 000	458 000
Depreciation	56 000	8 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	5 276 000	5 540 000	3 976 000	3 404 000
Operating Profit	106 000	410 000	133 000	0
Financial Income	4 000	6 000	2 000	0
Financial Costs	14 000	2 000	20 000	10 000
Financial Balance	−10 000	4 000	−18 000	−10 000
Dividends	0	0	0	0
Net Income	80 000	350 000	115 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	365 000	72 000	4 000	17 000
Total Tangible Assets	365 000	72 000	4 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	365 000	72 000	4 000	17 000
Stock	23 000	56 000	110 000	110 000
Total Investments	0	0	0	0
Cash, Bank	546 000	562 000	234 000	74 000
Total Current Assets	671 000	792 000	424 000	220 000
Total Assets	1 037 000	864 000	428 000	237 000
Total Equity	315 000	235 000	−115 000	−230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	332 000	25 000	55 000	78 000
Creditors	172 000	328 000	175 000	100 000
Unpaid Taxes	107 000	117 000	71 000	33 000
Dividends	0	0	0	0
Other Current Debt	101 000	94 000	243 000	255 000
Total Current Debt	390 000	603 000	489 000	389 000
Total Equity and Debt	1 037 000	864 000	428 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,4 %	148,94 %	−100 %	3,91 %
Debt-to-Equity Ratio	1,05	0,11	−0,48	−0,34
Operating Profit Margin	1,97 %	6,89 %	3,24 %	0 %
Current Ratio	1,72	1,31	0,87	0,57
Quick Ratio	1,83	1,45	1,12	0,79
Equity Ratio	0,3	0,27	−0,27	−0,97
Gross Profit Margin	40,97 %	34,25 %	32,25 %	27,97 %