LEIV AUSTRHEIM EIGEDOM AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

20,03 %

Current Ratio

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	750 000	668 000	664 000
Net Income	126 000	121 000	32 000	−60 000
Total Assets	3 272 000	3 425 000	3 552 000	3 776 000
Total Equity	629 000	503 000	532 000	500 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	750 000	668 000	664 000
Expenditure	445 000	450 000	460 000	554 000
Operating Profit	305 000	300 000	208 000	110 000
Financial Income	0	0	0	0
Financial Costs	149 000	132 000	152 000	171 000
Financial Balance	−149 000	−132 000	−152 000	−171 000
Earnings Before Tax	156 000	168 000	56 000	−60 000
Tax	30 000	46 000	24 000	0
Net Income	126 000	121 000	32 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 819 000	2 899 000	3 130 000	3 426 000
Total Current Assets	453 000	526 000	422 000	350 000
Total Assets	3 272 000	3 425 000	3 552 000	3 776 000
Total Retained Equity	557 000	431 000	460 000	428 000
Total Equity	629 000	503 000	532 000	500 000
Total Long-Term Debt	2 191 000	2 434 000	2 678 000	2 921 000
Total Current Debt	452 000	488 000	343 000	355 000
Total Equity and Debt	3 272 000	3 425 000	3 552 000	3 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	750 000	750 000	668 000	664 000
Revenue	750 000	750 000	668 000	664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	111 000	57 000	66 000
Depreciation	157 000	231 000	296 000	287 000
Impairment	0	0	0	0
Expenditure	445 000	450 000	460 000	554 000
Operating Profit	305 000	300 000	208 000	110 000
Financial Income	0	0	0	0
Financial Costs	149 000	132 000	152 000	171 000
Financial Balance	−149 000	−132 000	−152 000	−171 000
Dividends	0	150 000	0	0
Net Income	126 000	121 000	32 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 819 000	2 899 000	3 130 000	3 426 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 819 000	2 899 000	3 130 000	3 426 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 819 000	2 899 000	3 130 000	3 426 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	513 000	387 000	294 000
Total Current Assets	453 000	526 000	422 000	350 000
Total Assets	3 272 000	3 425 000	3 552 000	3 776 000
Total Equity	629 000	503 000	532 000	500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 191 000	2 434 000	2 678 000	2 921 000
Creditors	97 000	6 000	4 000	51 000
Unpaid Taxes	33 000	30 000	59 000	45 000
Dividends	0	150 000	0	0
Other Current Debt	293 000	255 000	256 000	259 000
Total Current Debt	452 000	488 000	343 000	355 000
Total Equity and Debt	3 272 000	3 425 000	3 552 000	3 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,03 %	24,06 %	6,02 %	−12 %
Debt-to-Equity Ratio	3,48	4,84	5,03	5,84
Operating Profit Margin	40,67 %	40 %	31,14 %	16,57 %
Current Ratio	1	1,08	1,23	0,99
Quick Ratio	1	1,08	1,23	0,99
Equity Ratio	0,19	0,15	0,15	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %