SKAILAND MASKIN & TURBIN AS

4406 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

63,22 %

Current Ratio

2,15

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 532 000	3 153 000	1 105 000	633 000
Net Income	887 000	483 000	110 000	−15 000
Total Assets	2 644 000	2 127 000	1 692 000	1 083 000
Total Equity	1 403 000	516 000	232 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 532 000	3 153 000	1 105 000	633 000
Expenditure	2 387 000	2 490 000	918 000	617 000
Operating Profit	1 146 000	663 000	187 000	16 000
Financial Income	20 000	5 000	5 000	5 000
Financial Costs	44 000	48 000	51 000	40 000
Financial Balance	−24 000	−43 000	−46 000	−35 000
Earnings Before Tax	1 121 000	619 000	141 000	−19 000
Tax	234 000	136 000	31 000	−4 000
Net Income	887 000	483 000	110 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 402 000	1 293 000	1 367 000	926 000
Total Current Assets	1 242 000	835 000	325 000	157 000
Total Assets	2 644 000	2 127 000	1 692 000	1 083 000
Total Retained Equity	1 373 000	486 000	202 000	92 000
Total Equity	1 403 000	516 000	232 000	122 000
Total Long-Term Debt	663 000	1 057 000	1 168 000	826 000
Total Current Debt	578 000	555 000	291 000	134 000
Total Equity and Debt	2 644 000	2 127 000	1 692 000	1 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 792 000	3 153 000	1 105 000	633 000
Other Income	740 000	0	0	0
Revenue	3 532 000	3 153 000	1 105 000	633 000
Cost of Goods Sold	351 000	723 000	331 000	191 000
Salary Costs	824 000	786 000	58 000	0
Depreciation	161 000	174 000	144 000	84 000
Impairment	0	0	0	0
Expenditure	2 387 000	2 490 000	918 000	617 000
Operating Profit	1 146 000	663 000	187 000	16 000
Financial Income	20 000	5 000	5 000	5 000
Financial Costs	44 000	48 000	51 000	40 000
Financial Balance	−24 000	−43 000	−46 000	−35 000
Dividends	0	0	0	0
Net Income	887 000	483 000	110 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	2 000	21 000
Real Eastate	401 000	886 000	907 000	749 000
Machinery and Plant Facilities	691 000	297 000	0	0
Fixtures	166 000	101 000	459 000	156 000
Total Tangible Assets	1 258 000	1 285 000	1 365 000	905 000
Total Fiancial Fixed Assets	144 000	0	0	0
Total Fixed Assets	1 402 000	1 293 000	1 367 000	926 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	851 000	447 000	107 000	131 000
Total Current Assets	1 242 000	835 000	325 000	157 000
Total Assets	2 644 000	2 127 000	1 692 000	1 083 000
Total Equity	1 403 000	516 000	232 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	663 000	1 057 000	1 168 000	826 000
Creditors	205 000	79 000	141 000	45 000
Unpaid Taxes	181 000	144 000	49 000	5 000
Dividends	0	0	0	0
Other Current Debt	94 000	190 000	89 000	84 000
Total Current Debt	578 000	555 000	291 000	134 000
Total Equity and Debt	2 644 000	2 127 000	1 692 000	1 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,22 %	93,6 %	47,41 %	−12,3 %
Debt-to-Equity Ratio	0,47	2,05	5,03	6,77
Operating Profit Margin	32,45 %	21,03 %	16,92 %	2,53 %
Current Ratio	2,15	1,5	1,12	1,17
Quick Ratio	2,15	1,5	1,12	1,17
Equity Ratio	0,53	0,24	0,14	0,11
Gross Profit Margin	90,06 %	77,07 %	70,05 %	69,83 %