SYN PEDERSEN AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

27,14 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 471 000	6 204 000	6 502 000	6 435 000
Net Income	1 275 000	1 752 000	1 929 000	1 992 000
Total Assets	6 832 000	5 741 000	5 045 000	4 046 000
Total Equity	4 697 000	3 772 000	3 020 000	2 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 471 000	6 204 000	6 502 000	6 435 000
Expenditure	4 761 000	3 985 000	4 068 000	3 926 000
Operating Profit	1 709 000	2 219 000	2 435 000	2 509 000
Financial Income	4 000	26 000	20 000	18 000
Financial Costs	96 000	0	0	0
Financial Balance	−92 000	26 000	20 000	18 000
Earnings Before Tax	1 617 000	2 245 000	2 455 000	2 527 000
Tax	342 000	493 000	525 000	535 000
Net Income	1 275 000	1 752 000	1 929 000	1 992 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 005 000	1 476 000	2 037 000	2 059 000
Total Current Assets	3 827 000	4 265 000	3 008 000	1 987 000
Total Assets	6 832 000	5 741 000	5 045 000	4 046 000
Total Retained Equity	4 667 000	3 742 000	2 990 000	2 241 000
Total Equity	4 697 000	3 772 000	3 020 000	2 271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 135 000	1 969 000	2 025 000	1 775 000
Total Equity and Debt	6 832 000	5 741 000	5 045 000	4 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 361 000	6 091 000	6 397 000	6 330 000
Other Income	109 000	113 000	105 000	105 000
Revenue	6 471 000	6 204 000	6 502 000	6 435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 317 000	1 268 000	1 245 000	1 051 000
Depreciation	219 000	24 000	26 000	31 000
Impairment	0	0	0	0
Expenditure	4 761 000	3 985 000	4 068 000	3 926 000
Operating Profit	1 709 000	2 219 000	2 435 000	2 509 000
Financial Income	4 000	26 000	20 000	18 000
Financial Costs	96 000	0	0	0
Financial Balance	−92 000	26 000	20 000	18 000
Dividends	0	0	0	1 000 000
Net Income	1 275 000	1 752 000	1 929 000	1 992 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	44 000	50 000	60 000
Real Eastate	1 427 000	1 427 000	1 427 000	1 427 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 558 000	5 000	29 000	55 000
Total Tangible Assets	2 984 000	1 432 000	1 456 000	1 482 000
Total Fiancial Fixed Assets	0	0	531 000	517 000
Total Fixed Assets	3 005 000	1 476 000	2 037 000	2 059 000
Stock	289 000	0	0	0
Total Investments	1 578 000	1 554 000	0	0
Cash, Bank	1 952 000	2 562 000	2 559 000	1 923 000
Total Current Assets	3 827 000	4 265 000	3 008 000	1 987 000
Total Assets	6 832 000	5 741 000	5 045 000	4 046 000
Total Equity	4 697 000	3 772 000	3 020 000	2 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 455 000	251 000	219 000	77 000
Unpaid Taxes	103 000	91 000	88 000	80 000
Dividends	0	0	0	1 000 000
Other Current Debt	258 000	1 139 000	113 000	95 000
Total Current Debt	2 135 000	1 969 000	2 025 000	1 775 000
Total Equity and Debt	6 832 000	5 741 000	5 045 000	4 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,14 %	46,45 %	63,87 %	87,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,41 %	35,77 %	37,45 %	38,99 %
Current Ratio	1,79	2,17	1,49	1,12
Quick Ratio	2,07	2,17	1,49	1,12
Equity Ratio	0,69	0,66	0,6	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %