BREIDABLIK BOLIG & EIENDOM AS

7043 TRONDHEIM

Finances

Share Ownership

Return on Equity

35,69 %

Current Ratio

5,94

Debt-to-Equity Ratio

32,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	610 000	646 000	286 000	395 000
Net Income	126 000	77 000	140 000	247 000
Total Assets	12 123 000	11 737 000	12 254 000	6 130 000
Total Equity	353 000	326 000	299 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	610 000	646 000	286 000	395 000
Expenditure	118 000	202 000	109 000	84 000
Operating Profit	492 000	443 000	178 000	311 000
Financial Income	8 000	0	2 000	6 000
Financial Costs	339 000	344 000	0	0
Financial Balance	−331 000	−344 000	2 000	6 000
Earnings Before Tax	162 000	99 000	180 000	317 000
Tax	36 000	22 000	40 000	70 000
Net Income	126 000	77 000	140 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 191 000	11 191 000	11 191 000	5 231 000
Total Current Assets	932 000	546 000	1 062 000	899 000
Total Assets	12 123 000	11 737 000	12 254 000	6 130 000
Total Retained Equity	323 000	296 000	269 000	268 000
Total Equity	353 000	326 000	299 000	298 000
Total Long-Term Debt	11 614 000	11 325 000	11 755 000	0
Total Current Debt	157 000	86 000	200 000	5 831 000
Total Equity and Debt	12 123 000	11 737 000	12 254 000	6 130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	610 000	646 000	286 000	395 000
Revenue	610 000	646 000	286 000	395 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	202 000	109 000	84 000
Operating Profit	492 000	443 000	178 000	311 000
Financial Income	8 000	0	2 000	6 000
Financial Costs	339 000	344 000	0	0
Financial Balance	−331 000	−344 000	2 000	6 000
Dividends	100 000	50 000	140 000	240 000
Net Income	126 000	77 000	140 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 191 000	11 191 000	11 191 000	5 231 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 191 000	11 191 000	11 191 000	5 231 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 191 000	11 191 000	11 191 000	5 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	633 000	273 000	806 000	656 000
Total Current Assets	932 000	546 000	1 062 000	899 000
Total Assets	12 123 000	11 737 000	12 254 000	6 130 000
Total Equity	353 000	326 000	299 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 614 000	11 325 000	11 755 000	0
Creditors	21 000	14 000	20 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	100 000	50 000	140 000	240 000
Other Current Debt	0	0	0	5 515 000
Total Current Debt	157 000	86 000	200 000	5 831 000
Total Equity and Debt	12 123 000	11 737 000	12 254 000	6 130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,69 %	23,62 %	46,82 %	82,89 %
Debt-to-Equity Ratio	32,9	34,74	39,31	0
Operating Profit Margin	80,66 %	68,58 %	62,24 %	78,73 %
Current Ratio	5,94	6,35	5,31	0,15
Quick Ratio	5,94	6,35	5,31	0,15
Equity Ratio	0,03	0,03	0,02	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %