PRIUS EIENDOM AS

8660 MOSJØEN

Finances

Share Ownership

Return on Equity

19,97 %

Current Ratio

0,02

Debt-to-Equity Ratio

−4,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	311 000	812 000	102 000
Net Income	−143 000	−130 000	567 000	−222 000
Total Assets	2 610 000	4 123 000	4 207 000	3 768 000
Total Equity	−716 000	−573 000	−443 000	−893 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	311 000	812 000	102 000
Expenditure	53 000	174 000	175 000	129 000
Operating Profit	−52 000	136 000	637 000	−28 000
Financial Income	0	0	0	0
Financial Costs	131 000	185 000	188 000	194 000
Financial Balance	−131 000	−185 000	−188 000	−194 000
Earnings Before Tax	−183 000	−48 000	449 000	−222 000
Tax	−40 000	82 000	−117 000	0
Net Income	−143 000	−130 000	567 000	−222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 609 000	2 210 000	3 102 000	3 587 000
Total Current Assets	1 000	1 913 000	1 105 000	181 000
Total Assets	2 610 000	4 123 000	4 207 000	3 768 000
Total Retained Equity	−1 272 000	−1 129 000	−999 000	−1 033 000
Total Equity	−716 000	−573 000	−443 000	−893 000
Total Long-Term Debt	3 283 000	4 627 000	3 977 000	4 524 000
Total Current Debt	43 000	70 000	673 000	136 000
Total Equity and Debt	2 610 000	4 123 000	4 207 000	3 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	311 000	812 000	102 000
Revenue	0	311 000	812 000	102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	9 000	99 000	68 000
Impairment	0	0	0	0
Expenditure	53 000	174 000	175 000	129 000
Operating Profit	−52 000	136 000	637 000	−28 000
Financial Income	0	0	0	0
Financial Costs	131 000	185 000	188 000	194 000
Financial Balance	−131 000	−185 000	−188 000	−194 000
Dividends	0	0	0	0
Net Income	−143 000	−130 000	567 000	−222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	100 000	100 000	100 000
Real Eastate	2 485 000	2 081 000	3 002 000	3 389 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	29 000	0	99 000
Total Tangible Assets	2 510 000	2 110 000	3 002 000	3 488 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 609 000	2 210 000	3 102 000	3 587 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	23 000	572 000	181 000
Total Current Assets	1 000	1 913 000	1 105 000	181 000
Total Assets	2 610 000	4 123 000	4 207 000	3 768 000
Total Equity	−716 000	−573 000	−443 000	−893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 283 000	4 627 000	3 977 000	4 524 000
Creditors	43 000	67 000	74 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	599 000	71 000
Total Current Debt	43 000	70 000	673 000	136 000
Total Equity and Debt	2 610 000	4 123 000	4 207 000	3 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,97 %	22,69 %	−127,99 %	24,86 %
Debt-to-Equity Ratio	−4,59	−8,08	−8,98	−5,07
Operating Profit Margin	-	43,73 %	78,45 %	−27,45 %
Current Ratio	0,02	27,33	1,64	1,33
Quick Ratio	0,02	27,33	1,64	1,33
Equity Ratio	−0,27	−0,14	−0,11	−0,24
Gross Profit Margin	-	100 %	100 %	100 %