SKJÅK FOTKLINIKK AS

2690 SKJÅK

Finances

Share Ownership

Return on Equity

9,88 %

Current Ratio

5,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	833 000	1 052 000	1 181 000
Net Income	75 000	28 000	3 000	36 000
Total Assets	930 000	773 000	771 000	795 000
Total Equity	759 000	685 000	656 000	653 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	833 000	1 052 000	1 181 000
Expenditure	792 000	802 000	1 045 000	1 143 000
Operating Profit	93 000	31 000	8 000	39 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	2 000
Earnings Before Tax	96 000	31 000	9 000	41 000
Tax	21 000	3 000	6 000	6 000
Net Income	75 000	28 000	3 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	21 000	0	0
Total Current Assets	909 000	752 000	771 000	795 000
Total Assets	930 000	773 000	771 000	795 000
Total Retained Equity	729 000	655 000	626 000	623 000
Total Equity	759 000	685 000	656 000	653 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	171 000	89 000	114 000	142 000
Total Equity and Debt	930 000	773 000	771 000	795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	884 000	804 000	977 000	1 186 000
Other Income	0	28 000	75 000	−5 000
Revenue	885 000	833 000	1 052 000	1 181 000
Cost of Goods Sold	81 000	112 000	321 000	406 000
Salary Costs	560 000	507 000	511 000	561 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	792 000	802 000	1 045 000	1 143 000
Operating Profit	93 000	31 000	8 000	39 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	75 000	28 000	3 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 000	21 000	0	0
Total Fixed Assets	21 000	21 000	0	0
Stock	133 000	133 000	183 000	266 000
Total Investments	0	0	0	0
Cash, Bank	761 000	608 000	576 000	524 000
Total Current Assets	909 000	752 000	771 000	795 000
Total Assets	930 000	773 000	771 000	795 000
Total Equity	759 000	685 000	656 000	653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	1 000	7 000	3 000
Unpaid Taxes	25 000	25 000	33 000	30 000
Dividends	0	0	0	0
Other Current Debt	109 000	59 000	68 000	103 000
Total Current Debt	171 000	89 000	114 000	142 000
Total Equity and Debt	930 000	773 000	771 000	795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,88 %	4,09 %	0,46 %	5,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,51 %	3,72 %	0,76 %	3,3 %
Current Ratio	5,32	8,45	6,76	5,6
Quick Ratio	23,92	−17,09	−11,17	−6,41
Equity Ratio	0,82	0,89	0,85	0,82
Gross Profit Margin	90,85 %	86,55 %	69,49 %	65,62 %