ABSURD FILM AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

153,21 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	523 000	720 000	506 000	923 000
Net Income	167 000	−72 000	−60 000	46 000
Total Assets	313 000	216 000	287 000	266 000
Total Equity	109 000	−58 000	13 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	523 000	720 000	506 000	923 000
Expenditure	282 000	807 000	548 000	855 000
Operating Profit	241 000	−87 000	−42 000	68 000
Financial Income	0	0	0	0
Financial Costs	27 000	5 000	7 000	8 000
Financial Balance	−27 000	−5 000	−7 000	−8 000
Earnings Before Tax	214 000	−92 000	−49 000	60 000
Tax	47 000	−20 000	11 000	13 000
Net Income	167 000	−72 000	−60 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	75 000	79 000	115 000
Total Current Assets	298 000	141 000	208 000	151 000
Total Assets	313 000	216 000	287 000	266 000
Total Retained Equity	79 000	−88 000	−17 000	43 000
Total Equity	109 000	−58 000	13 000	73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	205 000	274 000	274 000	193 000
Total Equity and Debt	313 000	216 000	287 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	523 000	520 000	506 000	923 000
Other Income	0	200 000	0	0
Revenue	523 000	720 000	506 000	923 000
Cost of Goods Sold	29 000	93 000	26 000	190 000
Salary Costs	81 000	463 000	326 000	394 000
Depreciation	18 000	25 000	25 000	19 000
Impairment	0	0	0	0
Expenditure	282 000	807 000	548 000	855 000
Operating Profit	241 000	−87 000	−42 000	68 000
Financial Income	0	0	0	0
Financial Costs	27 000	5 000	7 000	8 000
Financial Balance	−27 000	−5 000	−7 000	−8 000
Dividends	0	0	0	0
Net Income	167 000	−72 000	−60 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	41 000	21 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	34 000	58 000	83 000
Total Tangible Assets	16 000	34 000	58 000	83 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	75 000	79 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	2 000	21 000
Total Current Assets	298 000	141 000	208 000	151 000
Total Assets	313 000	216 000	287 000	266 000
Total Equity	109 000	−58 000	13 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	0	0	2 000
Unpaid Taxes	33 000	158 000	127 000	58 000
Dividends	0	0	0	0
Other Current Debt	40 000	57 000	57 000	60 000
Total Current Debt	205 000	274 000	274 000	193 000
Total Equity and Debt	313 000	216 000	287 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	153,21 %	124,14 %	−461,54 %	63,01 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	46,08 %	−12,08 %	−8,3 %	7,37 %
Current Ratio	1,45	0,51	0,76	0,78
Quick Ratio	1,45	0,51	0,76	0,78
Equity Ratio	0,35	−0,27	0,05	0,27
Gross Profit Margin	94,46 %	87,08 %	94,86 %	79,41 %