NORSKE FORSIKRINGSAGENTURER AS

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

−59,77 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	166 000	177 000	187 000	366 000
Net Income	−52 000	−41 000	−3 000	79 000
Total Assets	163 000	183 000	184 000	305 000
Total Equity	87 000	−87 000	−46 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	166 000	177 000	187 000	366 000
Expenditure	213 000	218 000	189 000	286 000
Operating Profit	−46 000	−41 000	−2 000	79 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	0	0
Financial Balance	−6 000	0	0	0
Earnings Before Tax	−52 000	−41 000	−3 000	79 000
Tax	0	0	0	0
Net Income	−52 000	−41 000	−3 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	163 000	183 000	184 000	305 000
Total Assets	163 000	183 000	184 000	305 000
Total Retained Equity	54 000	−120 000	−79 000	−76 000
Total Equity	87 000	−87 000	−46 000	−43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	270 000	230 000	349 000
Total Equity and Debt	163 000	183 000	184 000	305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	166 000	177 000	187 000	366 000
Other Income	0	0	0	0
Revenue	166 000	177 000	187 000	366 000
Cost of Goods Sold	100 000	106 000	112 000	219 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	213 000	218 000	189 000	286 000
Operating Profit	−46 000	−41 000	−2 000	79 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	0	0
Financial Balance	−6 000	0	0	0
Dividends	0	0	0	0
Net Income	−52 000	−41 000	−3 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	17 000	7 000	42 000
Total Current Assets	163 000	183 000	184 000	305 000
Total Assets	163 000	183 000	184 000	305 000
Total Equity	87 000	−87 000	−46 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	8 000	1 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	263 000	230 000	342 000
Total Current Debt	77 000	270 000	230 000	349 000
Total Equity and Debt	163 000	183 000	184 000	305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,77 %	47,13 %	6,52 %	−183,72 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	−27,71 %	−23,16 %	−1,07 %	21,58 %
Current Ratio	2,12	0,68	0,8	0,87
Quick Ratio	2,12	0,68	0,8	0,87
Equity Ratio	0,53	−0,48	−0,25	−0,14
Gross Profit Margin	39,76 %	40,11 %	40,11 %	40,16 %