EIENDOMSFOTO AS

3430 SPIKKESTAD

Finances

Share Ownership

Return on Equity

46,75 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 296 000	2 836 000	2 404 000	2 401 000
Net Income	180 000	8 000	−11 000	97 000
Total Assets	680 000	259 000	197 000	207 000
Total Equity	385 000	205 000	197 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 296 000	2 836 000	2 404 000	2 401 000
Expenditure	3 074 000	2 768 000	2 390 000	2 266 000
Operating Profit	220 000	69 000	14 000	136 000
Financial Income	0	0	0	0
Financial Costs	6 000	13 000	23 000	11 000
Financial Balance	−6 000	−13 000	−23 000	−11 000
Earnings Before Tax	215 000	56 000	−10 000	124 000
Tax	34 000	48 000	1 000	28 000
Net Income	180 000	8 000	−11 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	0	0	0
Total Current Assets	651 000	259 000	197 000	207 000
Total Assets	680 000	259 000	197 000	207 000
Total Retained Equity	355 000	175 000	167 000	178 000
Total Equity	385 000	205 000	197 000	208 000
Total Long-Term Debt	0	0	−37 000	0
Total Current Debt	295 000	54 000	37 000	−1 000
Total Equity and Debt	680 000	259 000	197 000	207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 296 000	2 836 000	2 404 000	2 401 000
Other Income	0	0	0	0
Revenue	3 296 000	2 836 000	2 404 000	2 401 000
Cost of Goods Sold	1 392 000	1 314 000	854 000	716 000
Salary Costs	1 189 000	977 000	779 000	857 000
Depreciation	0	0	0	18 000
Impairment	0	0	0	0
Expenditure	3 074 000	2 768 000	2 390 000	2 266 000
Operating Profit	220 000	69 000	14 000	136 000
Financial Income	0	0	0	0
Financial Costs	6 000	13 000	23 000	11 000
Financial Balance	−6 000	−13 000	−23 000	−11 000
Dividends	0	0	0	0
Net Income	180 000	8 000	−11 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	0	0	0
Total Tangible Assets	29 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	15 000
Cash, Bank	262 000	243 000	143 000	174 000
Total Current Assets	651 000	259 000	197 000	207 000
Total Assets	680 000	259 000	197 000	207 000
Total Equity	385 000	205 000	197 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	−37 000	0
Creditors	21 000	80 000	83 000	8 000
Unpaid Taxes	121 000	57 000	133 000	112 000
Dividends	0	0	0	0
Other Current Debt	119 000	−94 000	−180 000	−148 000
Total Current Debt	295 000	54 000	37 000	−1 000
Total Equity and Debt	680 000	259 000	197 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,75 %	3,9 %	−5,58 %	46,63 %
Debt-to-Equity Ratio	0	0	−0,19	0
Operating Profit Margin	6,67 %	2,43 %	0,58 %	5,66 %
Current Ratio	2,21	4,8	5,32	−207
Quick Ratio	2,21	4,8	5,32	−207
Equity Ratio	0,57	0,79	1	1
Gross Profit Margin	57,77 %	53,67 %	64,48 %	70,18 %