SLEMMESTAD BILVASK AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	339 000	549 000
Net Income	0	0	−6 000	−18 000
Total Assets	103 000	103 000	279 000	144 000
Total Equity	−432 000	−432 000	−432 000	−426 000

Income (NOK)	2020	2019
Revenue	339 000	549 000
Expenditure	342 000	552 000
Operating Profit	−4 000	−4 000
Financial Income	0	0
Financial Costs	2 000	14 000
Financial Balance	−2 000	−14 000
Earnings Before Tax	−6 000	−18 000
Tax	0	0
Net Income	−6 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	53 000	53 000	229 000	94 000
Total Assets	103 000	103 000	279 000	144 000
Total Retained Equity	−462 000	−462 000	−462 000	−456 000
Total Equity	−432 000	−432 000	−432 000	−426 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	535 000	535 000	711 000	570 000
Total Equity and Debt	103 000	103 000	279 000	144 000

Cash flow (NOK)	2020	2019
Sales Income	339 000	549 000
Other Income	0	0
Revenue	339 000	549 000
Cost of Goods Sold	0	0
Salary Costs	114 000	233 000
Depreciation	0	0
Impairment	0	0
Expenditure	342 000	552 000
Operating Profit	−4 000	−4 000
Financial Income	0	0
Financial Costs	2 000	14 000
Financial Balance	−2 000	−14 000
Dividends	0	0
Net Income	−6 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	4 000	179 000	8 000
Total Current Assets	53 000	53 000	229 000	94 000
Total Assets	103 000	103 000	279 000	144 000
Total Equity	−432 000	−432 000	−432 000	−426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	104 000	104 000	4 000
Unpaid Taxes	78 000	78 000	78 000	46 000
Dividends	0	0	0	0
Other Current Debt	353 000	353 000	529 000	520 000
Total Current Debt	535 000	535 000	711 000	570 000
Total Equity and Debt	103 000	103 000	279 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	1,39 %	4,23 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	−1,18 %	−0,73 %
Current Ratio	0,1	0,1	0,32	0,16
Quick Ratio	0,1	0,1	0,32	0,16
Equity Ratio	−4,19	−4,19	−1,55	−2,96
Gross Profit Margin	-	-	100 %	100 %