company

SAMEIET VEKTERKVARTALET

3181 HORTEN

Finances

Share Ownership

Return on Equity

15,05 %

Current Ratio

3,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 179 000	2 895 000	2 906 000	1 418 000
Net Income	361 000	5 000	563 000	−451 000
Total Assets	3 201 000	2 515 000	2 245 000	1 593 000
Total Equity	2 399 000	2 038 000	2 033 000	1 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 179 000	2 895 000	2 906 000	1 418 000
Expenditure	2 868 000	2 921 000	2 371 000	1 892 000
Operating Profit	310 000	−26 000	535 000	−474 000
Financial Income	50 000	31 000	27 000	23 000
Financial Costs	0	0	0	0
Financial Balance	50 000	31 000	27 000	23 000
Earnings Before Tax	361 000	5 000	563 000	−451 000
Tax	0	0	0	0
Net Income	361 000	5 000	563 000	−451 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 201 000	2 515 000	2 245 000	1 593 000
Total Assets	3 201 000	2 515 000	2 245 000	1 593 000
Total Retained Equity	2 399 000	2 038 000	2 033 000	1 470 000
Total Equity	2 399 000	2 038 000	2 033 000	1 470 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	802 000	477 000	212 000	123 000
Total Equity and Debt	3 201 000	2 515 000	2 245 000	1 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 179 000	2 895 000	2 906 000	1 418 000
Revenue	3 179 000	2 895 000	2 906 000	1 418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	205 000	217 000	268 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 868 000	2 921 000	2 371 000	1 892 000
Operating Profit	310 000	−26 000	535 000	−474 000
Financial Income	50 000	31 000	27 000	23 000
Financial Costs	0	0	0	0
Financial Balance	50 000	31 000	27 000	23 000
Dividends	0	0	0	0
Net Income	361 000	5 000	563 000	−451 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	436 000	404 000	0	0
Cash, Bank	2 740 000	2 059 000	2 158 000	1 328 000
Total Current Assets	3 201 000	2 515 000	2 245 000	1 593 000
Total Assets	3 201 000	2 515 000	2 245 000	1 593 000
Total Equity	2 399 000	2 038 000	2 033 000	1 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	272 000	81 000	76 000	41 000
Unpaid Taxes	0	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	530 000	385 000	136 000	82 000
Total Current Debt	802 000	477 000	212 000	123 000
Total Equity and Debt	3 201 000	2 515 000	2 245 000	1 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,05 %	0,25 %	27,69 %	−30,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,75 %	−0,9 %	18,41 %	−33,43 %
Current Ratio	3,99	5,27	10,59	12,95
Quick Ratio	3,99	5,27	10,59	12,95
Equity Ratio	0,75	0,81	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English