KITSJ EIENDOM AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

24,49 %

Current Ratio

0,18

Debt-to-Equity Ratio

4,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	306 000	288 000	331 000
Net Income	97 000	54 000	28 000	47 000
Total Assets	2 591 000	2 652 000	2 792 000	2 852 000
Total Equity	396 000	299 000	245 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	306 000	288 000	331 000
Expenditure	190 000	176 000	171 000	160 000
Operating Profit	193 000	129 000	118 000	172 000
Financial Income	0	0	0	0
Financial Costs	69 000	60 000	82 000	111 000
Financial Balance	−69 000	−60 000	−82 000	−111 000
Earnings Before Tax	124 000	69 000	35 000	61 000
Tax	27 000	15 000	8 000	13 000
Net Income	97 000	54 000	28 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 504 000	2 585 000	2 666 000	2 747 000
Total Current Assets	87 000	67 000	126 000	105 000
Total Assets	2 591 000	2 652 000	2 792 000	2 852 000
Total Retained Equity	356 000	259 000	205 000	178 000
Total Equity	396 000	299 000	245 000	218 000
Total Long-Term Debt	1 711 000	1 939 000	2 156 000	2 256 000
Total Current Debt	483 000	414 000	390 000	378 000
Total Equity and Debt	2 591 000	2 652 000	2 792 000	2 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	306 000	288 000	331 000
Revenue	384 000	306 000	288 000	331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	81 000	81 000	81 000
Impairment	0	0	0	0
Expenditure	190 000	176 000	171 000	160 000
Operating Profit	193 000	129 000	118 000	172 000
Financial Income	0	0	0	0
Financial Costs	69 000	60 000	82 000	111 000
Financial Balance	−69 000	−60 000	−82 000	−111 000
Dividends	0	0	0	0
Net Income	97 000	54 000	28 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 504 000	2 585 000	2 666 000	2 747 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 504 000	2 585 000	2 666 000	2 747 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 504 000	2 585 000	2 666 000	2 747 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	46 000	87 000	45 000
Total Current Assets	87 000	67 000	126 000	105 000
Total Assets	2 591 000	2 652 000	2 792 000	2 852 000
Total Equity	396 000	299 000	245 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 711 000	1 939 000	2 156 000	2 256 000
Creditors	0	0	3 000	3 000
Unpaid Taxes	63 000	41 000	44 000	9 000
Dividends	0	0	0	0
Other Current Debt	396 000	370 000	343 000	367 000
Total Current Debt	483 000	414 000	390 000	378 000
Total Equity and Debt	2 591 000	2 652 000	2 792 000	2 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,49 %	18,06 %	11,43 %	21,56 %
Debt-to-Equity Ratio	4,32	6,48	8,8	10,35
Operating Profit Margin	50,26 %	42,16 %	40,97 %	51,96 %
Current Ratio	0,18	0,16	0,32	0,28
Quick Ratio	0,18	0,16	0,32	0,28
Equity Ratio	0,15	0,11	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %