BETTERCALLPAAL AS

3021 DRAMMEN

Finances

Return on Equity

13,43 %

Current Ratio

4,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	106 000	557 000	289 000	195 000
Total Assets	909 000	1 123 000	766 000	467 000
Total Equity	789 000	803 000	656 000	367 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	15 000	11 000	5 000
Operating Profit	−44 000	−15 000	−11 000	−5 000
Financial Income	247 000	573 000	300 000	200 000
Financial Costs	98 000	0	0	0
Financial Balance	149 000	573 000	300 000	200 000
Earnings Before Tax	106 000	557 000	289 000	195 000
Tax	0	0	0	0
Net Income	106 000	557 000	289 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	329 000	319 000	339 000	329 000
Total Current Assets	580 000	804 000	427 000	138 000
Total Assets	909 000	1 123 000	766 000	467 000
Total Retained Equity	759 000	773 000	626 000	344 000
Total Equity	789 000	803 000	656 000	367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	120 000	320 000	110 000	100 000
Total Equity and Debt	909 000	1 123 000	766 000	467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	15 000	11 000	5 000
Operating Profit	−44 000	−15 000	−11 000	−5 000
Financial Income	247 000	573 000	300 000	200 000
Financial Costs	98 000	0	0	0
Financial Balance	149 000	573 000	300 000	200 000
Dividends	120 000	300 000	0	0
Net Income	106 000	557 000	289 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	329 000	319 000	339 000	329 000
Total Fixed Assets	329 000	319 000	339 000	329 000
Stock	0	0	0	0
Total Investments	316 000	461 000	0	0
Cash, Bank	64 000	29 000	127 000	28 000
Total Current Assets	580 000	804 000	427 000	138 000
Total Assets	909 000	1 123 000	766 000	467 000
Total Equity	789 000	803 000	656 000	367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	120 000	300 000	0	0
Other Current Debt	0	20 000	110 000	0
Total Current Debt	120 000	320 000	110 000	100 000
Total Equity and Debt	909 000	1 123 000	766 000	467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,43 %	69,36 %	44,05 %	53,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,83	2,51	3,88	1,38
Quick Ratio	4,83	2,51	3,88	1,38
Equity Ratio	0,87	0,72	0,86	0,79
Gross Profit Margin	-	-	-	-