GRIEG HOLDING AS

3570 ÅL

Finances

Share Ownership

Return on Equity

222,54 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	960 000	0	0	0
Net Income	632 000	0	0	−14 000
Total Assets	1 035 000	0	0	0
Total Equity	284 000	−348 000	−348 000	−348 000

Income (NOK)	2021	2018
Revenue	960 000	0
Expenditure	259 000	14 000
Operating Profit	701 000	−14 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	701 000	−14 000
Tax	69 000	0
Net Income	632 000	−14 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	56 000	0	0	0
Total Current Assets	979 000	0	0	0
Total Assets	1 035 000	0	0	0
Total Retained Equity	254 000	−378 000	−378 000	−378 000
Total Equity	284 000	−348 000	−348 000	−348 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	751 000	348 000	348 000	348 000
Total Equity and Debt	1 035 000	0	0	0

Cash flow (NOK)	2021	2018
Sales Income	0	0
Other Income	960 000	0
Revenue	960 000	0
Cost of Goods Sold	80 000	0
Salary Costs	0	0
Depreciation	19 000	0
Impairment	0	0
Expenditure	259 000	14 000
Operating Profit	701 000	−14 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	632 000	−14 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	0	0	0
Total Tangible Assets	56 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	979 000	0	0	0
Total Assets	1 035 000	0	0	0
Total Equity	284 000	−348 000	−348 000	−348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	588 000	348 000	348 000	348 000
Total Current Debt	751 000	348 000	348 000	348 000
Total Equity and Debt	1 035 000	0	0	0

Financial indicators	2021	2020	2019	2018
Return on Equity	222,54 %	−0 %	−0 %	4,02 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	73,02 %	-	-	-
Current Ratio	1,3	0	0	0
Quick Ratio	1,3	0	0	0
Equity Ratio	0,27	-	-	-
Gross Profit Margin	91,67 %	-	-	-