ATLE KRISTIANSEN BIL AS

1448 DRØBAK

Finances

Share Ownership

Return on Equity

413,16 %

Current Ratio

0,87

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	402 000	4 506 000	9 282 000	8 652 000
Net Income	−157 000	−331 000	17 000	−299 000
Total Assets	271 000	713 000	1 447 000	2 574 000
Total Equity	−38 000	118 000	449 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	402 000	4 506 000	9 282 000	8 652 000
Expenditure	561 000	4 785 000	9 191 000	8 868 000
Operating Profit	−159 000	−279 000	92 000	−216 000
Financial Income	4 000	4 000	2 000	0
Financial Costs	2 000	56 000	76 000	83 000
Financial Balance	2 000	−52 000	−74 000	−83 000
Earnings Before Tax	−157 000	−331 000	17 000	−299 000
Tax	0	0	0	0
Net Income	−157 000	−331 000	17 000	−299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	10 000
Total Current Assets	271 000	713 000	1 447 000	2 564 000
Total Assets	271 000	713 000	1 447 000	2 574 000
Total Retained Equity	−68 000	88 000	419 000	402 000
Total Equity	−38 000	118 000	449 000	432 000
Total Long-Term Debt	0	84 000	85 000	318 000
Total Current Debt	310 000	510 000	912 000	1 824 000
Total Equity and Debt	271 000	713 000	1 447 000	2 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	361 000	4 313 000	9 139 000	8 525 000
Other Income	41 000	193 000	143 000	127 000
Revenue	402 000	4 506 000	9 282 000	8 652 000
Cost of Goods Sold	318 000	4 052 000	8 060 000	7 796 000
Salary Costs	0	122 000	431 000	512 000
Depreciation	0	0	10 000	12 000
Impairment	0	0	0	0
Expenditure	561 000	4 785 000	9 191 000	8 868 000
Operating Profit	−159 000	−279 000	92 000	−216 000
Financial Income	4 000	4 000	2 000	0
Financial Costs	2 000	56 000	76 000	83 000
Financial Balance	2 000	−52 000	−74 000	−83 000
Dividends	0	0	0	0
Net Income	−157 000	−331 000	17 000	−299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	10 000
Total Tangible Assets	0	0	0	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	10 000
Stock	227 000	421 000	1 082 000	2 358 000
Total Investments	0	0	0	0
Cash, Bank	7 000	33 000	128 000	38 000
Total Current Assets	271 000	713 000	1 447 000	2 564 000
Total Assets	271 000	713 000	1 447 000	2 574 000
Total Equity	−38 000	118 000	449 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	84 000	85 000	318 000
Creditors	14 000	181 000	707 000	1 611 000
Unpaid Taxes	4 000	2 000	59 000	39 000
Dividends	0	0	0	0
Other Current Debt	292 000	327 000	146 000	174 000
Total Current Debt	310 000	510 000	912 000	1 824 000
Total Equity and Debt	271 000	713 000	1 447 000	2 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	413,16 %	−280,51 %	3,79 %	−69,21 %
Debt-to-Equity Ratio	−0	0,71	0,19	0,74
Operating Profit Margin	−39,55 %	−6,19 %	0,99 %	−2,5 %
Current Ratio	0,87	1,4	1,59	1,41
Quick Ratio	3,27	8,01	−8,51	−4,8
Equity Ratio	−0,14	0,17	0,31	0,17
Gross Profit Margin	20,9 %	10,08 %	13,17 %	9,89 %