DAGFINN JOHNSEN MASKIN AS

9143 SKIBOTN

Finances

Share Ownership

Return on Equity

5,74 %

Current Ratio

25,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 162 000	3 134 000	2 884 000	3 909 000
Net Income	839 000	1 400 000	989 000	1 281 000
Total Assets	15 199 000	14 858 000	13 491 000	12 629 000
Total Equity	14 606 000	13 767 000	12 368 000	11 378 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 162 000	3 134 000	2 884 000	3 909 000
Expenditure	1 154 000	1 339 000	1 619 000	2 286 000
Operating Profit	1 008 000	1 794 000	1 264 000	1 623 000
Financial Income	68 000	0	4 000	20 000
Financial Costs	0	0	0	1 000
Financial Balance	68 000	0	4 000	19 000
Earnings Before Tax	1 076 000	1 794 000	1 268 000	1 642 000
Tax	237 000	395 000	279 000	361 000
Net Income	839 000	1 400 000	989 000	1 281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 000	123 000	162 000	266 000
Total Current Assets	15 024 000	14 735 000	13 329 000	12 362 000
Total Assets	15 199 000	14 858 000	13 491 000	12 629 000
Total Retained Equity	14 406 000	13 567 000	12 168 000	11 178 000
Total Equity	14 606 000	13 767 000	12 368 000	11 378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	593 000	1 091 000	1 124 000	1 250 000
Total Equity and Debt	15 199 000	14 858 000	13 491 000	12 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 162 000	3 134 000	2 884 000	3 909 000
Other Income	0	0	0	0
Revenue	2 162 000	3 134 000	2 884 000	3 909 000
Cost of Goods Sold	86 000	163 000	0	288 000
Salary Costs	157 000	288 000	472 000	413 000
Depreciation	13 000	12 000	79 000	326 000
Impairment	0	0	0	0
Expenditure	1 154 000	1 339 000	1 619 000	2 286 000
Operating Profit	1 008 000	1 794 000	1 264 000	1 623 000
Financial Income	68 000	0	4 000	20 000
Financial Costs	0	0	0	1 000
Financial Balance	68 000	0	4 000	19 000
Dividends	0	0	0	0
Net Income	839 000	1 400 000	989 000	1 281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	146 000	105 000	133 000	157 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	4 000	8 000	12 000	16 000
Fixtures	25 000	9 000	18 000	93 000
Total Tangible Assets	30 000	17 000	30 000	109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	176 000	123 000	162 000	266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 914 000	13 917 000	12 372 000	11 690 000
Total Current Assets	15 024 000	14 735 000	13 329 000	12 362 000
Total Assets	15 199 000	14 858 000	13 491 000	12 629 000
Total Equity	14 606 000	13 767 000	12 368 000	11 378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	6 000	21 000	60 000
Unpaid Taxes	197 000	507 000	316 000	348 000
Dividends	0	0	0	0
Other Current Debt	42 000	211 000	533 000	460 000
Total Current Debt	593 000	1 091 000	1 124 000	1 250 000
Total Equity and Debt	15 199 000	14 858 000	13 491 000	12 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,74 %	10,17 %	8 %	11,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,62 %	57,24 %	43,83 %	41,52 %
Current Ratio	25,34	13,51	11,86	9,89
Quick Ratio	25,34	13,51	11,86	9,89
Equity Ratio	0,96	0,93	0,92	0,9
Gross Profit Margin	96,02 %	94,8 %	100 %	92,63 %