FAUSA FINANS AS

1396 BILLINGSTAD

Finances

Return on Equity

85,9 %

Current Ratio

5,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 319 000	0	0	0
Net Income	1 078 000	−6 000	33 000	14 000
Total Assets	1 517 000	380 000	380 000	333 000
Total Equity	1 255 000	176 000	182 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 319 000	0	0	0
Expenditure	187 000	5 000	5 000	4 000
Operating Profit	1 132 000	−5 000	−5 000	−4 000
Financial Income	194 000	0	48 000	21 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	194 000	−1 000	47 000	20 000
Earnings Before Tax	1 327 000	−6 000	42 000	15 000
Tax	249 000	0	9 000	1 000
Net Income	1 078 000	−6 000	33 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	379 000	379 000	327 000
Total Current Assets	1 495 000	1 000	1 000	6 000
Total Assets	1 517 000	380 000	380 000	333 000
Total Retained Equity	1 221 000	143 000	149 000	116 000
Total Equity	1 255 000	176 000	182 000	149 000
Total Long-Term Debt	0	204 000	191 000	181 000
Total Current Debt	262 000	0	7 000	3 000
Total Equity and Debt	1 517 000	380 000	380 000	333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 319 000	0	0	0
Other Income	0	0	0	0
Revenue	1 319 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	128 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	187 000	5 000	5 000	4 000
Operating Profit	1 132 000	−5 000	−5 000	−4 000
Financial Income	194 000	0	48 000	21 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	194 000	−1 000	47 000	20 000
Dividends	0	0	0	0
Net Income	1 078 000	−6 000	33 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 000	379 000	379 000	327 000
Total Fixed Assets	22 000	379 000	379 000	327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 415 000	1 000	1 000	6 000
Total Current Assets	1 495 000	1 000	1 000	6 000
Total Assets	1 517 000	380 000	380 000	333 000
Total Equity	1 255 000	176 000	182 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	204 000	191 000	181 000
Creditors	0	0	−3 000	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	0	1 000
Total Current Debt	262 000	0	7 000	3 000
Total Equity and Debt	1 517 000	380 000	380 000	333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,9 %	−3,41 %	18,13 %	9,4 %
Debt-to-Equity Ratio	0	1,16	1,05	1,21
Operating Profit Margin	85,82 %	-	-	-
Current Ratio	5,71	-	0,14	2
Quick Ratio	5,71	-	0,14	2
Equity Ratio	0,83	0,46	0,48	0,45
Gross Profit Margin	100 %	-	-	-