company

SAMEIET CARLSMINDE EKHOLT

1523 MOSS

Finances

Share Ownership

Return on Equity

16,3 %

Current Ratio

19,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	770 000	730 000	685 000	649 000
Net Income	192 000	160 000	373 000	148 000
Total Assets	1 244 000	1 050 000	888 000	530 000
Total Equity	1 178 000	987 000	827 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	770 000	730 000	685 000	649 000
Expenditure	584 000	571 000	312 000	497 000
Operating Profit	186 000	159 000	374 000	153 000
Financial Income	6 000	1 000	1 000	1 000
Financial Costs	0	0	1 000	6 000
Financial Balance	6 000	1 000	0	−5 000
Earnings Before Tax	192 000	160 000	373 000	148 000
Tax	0	0	0	0
Net Income	192 000	160 000	373 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 244 000	1 050 000	888 000	530 000
Total Assets	1 244 000	1 050 000	888 000	530 000
Total Retained Equity	1 178 000	987 000	827 000	453 000
Total Equity	1 178 000	987 000	827 000	453 000
Total Long-Term Debt	0	0	0	77 000
Total Current Debt	65 000	64 000	61 000	0
Total Equity and Debt	1 244 000	1 050 000	888 000	530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	770 000	730 000	685 000	649 000
Revenue	770 000	730 000	685 000	649 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	29 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	584 000	571 000	312 000	497 000
Operating Profit	186 000	159 000	374 000	153 000
Financial Income	6 000	1 000	1 000	1 000
Financial Costs	0	0	1 000	6 000
Financial Balance	6 000	1 000	0	−5 000
Dividends	0	0	0	0
Net Income	192 000	160 000	373 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 185 000	997 000	817 000	528 000
Total Current Assets	1 244 000	1 050 000	888 000	530 000
Total Assets	1 244 000	1 050 000	888 000	530 000
Total Equity	1 178 000	987 000	827 000	453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	77 000
Creditors	65 000	60 000	57 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	4 000	0
Total Current Debt	65 000	64 000	61 000	0
Total Equity and Debt	1 244 000	1 050 000	888 000	530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,3 %	16,21 %	45,1 %	32,67 %
Debt-to-Equity Ratio	0	0	0	0,17
Operating Profit Margin	24,16 %	21,78 %	54,6 %	23,57 %
Current Ratio	19,14	16,41	14,56	-
Quick Ratio	19,14	16,41	14,56	-
Equity Ratio	0,95	0,94	0,93	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English