SKIFER EIENDOM AS

7500 STJØRDAL

Finances

Return on Equity

0,64 %

Current Ratio

8,93

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 385 000	0	0
Net Income	29 000	2 345 000	−45 000	−50 000
Total Assets	8 382 000	8 200 000	5 587 000	5 170 000
Total Equity	4 551 000	4 522 000	2 177 000	2 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 385 000	0	0
Expenditure	19 000	23 000	19 000	18 000
Operating Profit	−19 000	2 362 000	−19 000	−18 000
Financial Income	84 000	1 000	3 000	4 000
Financial Costs	31 000	18 000	29 000	36 000
Financial Balance	53 000	−17 000	−26 000	−32 000
Earnings Before Tax	34 000	2 345 000	−45 000	−50 000
Tax	5 000	0	0	0
Net Income	29 000	2 345 000	−45 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 257 000	8 173 000	3 301 000	3 254 000
Total Current Assets	125 000	27 000	2 286 000	1 916 000
Total Assets	8 382 000	8 200 000	5 587 000	5 170 000
Total Retained Equity	26 000	−3 000	−2 349 000	−2 304 000
Total Equity	4 551 000	4 522 000	2 177 000	2 222 000
Total Long-Term Debt	3 817 000	3 664 000	3 397 000	2 938 000
Total Current Debt	14 000	13 000	14 000	10 000
Total Equity and Debt	8 382 000	8 200 000	5 587 000	5 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	2 385 000	0	0
Revenue	0	2 385 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	23 000	19 000	18 000
Operating Profit	−19 000	2 362 000	−19 000	−18 000
Financial Income	84 000	1 000	3 000	4 000
Financial Costs	31 000	18 000	29 000	36 000
Financial Balance	53 000	−17 000	−26 000	−32 000
Dividends	0	0	0	0
Net Income	29 000	2 345 000	−45 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 257 000	8 173 000	3 301 000	3 254 000
Total Fixed Assets	8 257 000	8 173 000	3 301 000	3 254 000
Stock	88 000	0	2 276 000	1 906 000
Total Investments	0	0	0	0
Cash, Bank	24 000	18 000	1 000	10 000
Total Current Assets	125 000	27 000	2 286 000	1 916 000
Total Assets	8 382 000	8 200 000	5 587 000	5 170 000
Total Equity	4 551 000	4 522 000	2 177 000	2 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 817 000	3 664 000	3 397 000	2 938 000
Creditors	0	3 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	14 000	13 000	14 000	10 000
Total Equity and Debt	8 382 000	8 200 000	5 587 000	5 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,64 %	51,86 %	−2,07 %	−2,25 %
Debt-to-Equity Ratio	0,84	0,81	1,56	1,32
Operating Profit Margin	-	99,04 %	-	-
Current Ratio	8,93	2,08	163,29	191,6
Quick Ratio	−1,69	2,08	−1,01	−1,01
Equity Ratio	0,54	0,55	0,39	0,43
Gross Profit Margin	-	100 %	-	-