company

SAMEIET VARDMYRA 17-39

4340 BRYNE

Finances

Share Ownership

Return on Equity

6,25 %

Current Ratio

81

Debt-to-Equity Ratio

0

Key figures (NOK)	2016	2015	2014	2013
Revenue	116 000	97 000	60 000	60 000
Net Income	5 000	11 000	17 000	−25 000
Total Assets	81 000	76 000	64 000	47 000
Total Equity	80 000	75 000	64 000	47 000

Income (NOK)	2016	2015	2014	2013
Revenue	116 000	97 000	60 000	60 000
Expenditure	110 000	86 000	43 000	85 000
Operating Profit	5 000	11 000	17 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	11 000	17 000	−25 000
Tax	0	0	0	0
Net Income	5 000	11 000	17 000	−25 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	81 000	76 000	64 000	47 000
Total Assets	81 000	76 000	64 000	47 000
Total Retained Equity	5 000	9 000	17 000	−25 000
Total Equity	80 000	75 000	64 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	81 000	76 000	64 000	47 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	60 000	60 000	60 000	60 000
Other Income	56 000	37 000	0	0
Revenue	116 000	97 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	86 000	43 000	85 000
Operating Profit	5 000	11 000	17 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	11 000	17 000	−25 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	69 000	64 000	44 000
Total Current Assets	81 000	76 000	64 000	47 000
Total Assets	81 000	76 000	64 000	47 000
Total Equity	80 000	75 000	64 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	81 000	76 000	64 000	47 000

Financial indicators	2016	2015	2014	2013
Return on Equity	6,25 %	14,67 %	26,56 %	−53,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,31 %	11,34 %	28,33 %	−41,67 %
Current Ratio	81	76	-	-
Quick Ratio	81	76	-	-
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English