JT- BYGG AS

0183 OSLO

Finances

Share Ownership

Return on Equity

−135,92 %

Current Ratio

0,85

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 098 000	9 188 000	4 966 000	2 943 000
Net Income	700 000	633 000	592 000	−433 000
Total Assets	2 959 000	1 349 000	938 000	421 000
Total Equity	−515 000	−1 215 000	−1 848 000	−2 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 098 000	9 188 000	4 966 000	2 943 000
Expenditure	10 398 000	8 553 000	4 371 000	3 368 000
Operating Profit	700 000	635 000	594 000	−425 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	2 000	8 000
Financial Balance	0	−2 000	−2 000	−7 000
Earnings Before Tax	700 000	633 000	592 000	−433 000
Tax	0	0	0	0
Net Income	700 000	633 000	592 000	−433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	86 000	7 000	9 000
Total Current Assets	2 937 000	1 264 000	932 000	412 000
Total Assets	2 959 000	1 349 000	938 000	421 000
Total Retained Equity	−533 000	−1 233 000	−1 866 000	−2 459 000
Total Equity	−515 000	−1 215 000	−1 848 000	−2 441 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 475 000	2 565 000	2 787 000	2 862 000
Total Equity and Debt	2 959 000	1 349 000	938 000	421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 098 000	9 188 000	4 966 000	2 943 000
Other Income	0	0	0	0
Revenue	11 098 000	9 188 000	4 966 000	2 943 000
Cost of Goods Sold	8 446 000	7 426 000	3 684 000	708 000
Salary Costs	1 491 000	543 000	287 000	2 134 000
Depreciation	0	0	2 000	4 000
Impairment	0	0	0	0
Expenditure	10 398 000	8 553 000	4 371 000	3 368 000
Operating Profit	700 000	635 000	594 000	−425 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	2 000	8 000
Financial Balance	0	−2 000	−2 000	−7 000
Dividends	0	0	0	0
Net Income	700 000	633 000	592 000	−433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	0	0	0	2 000
Total Fiancial Fixed Assets	22 000	86 000	7 000	7 000
Total Fixed Assets	22 000	86 000	7 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 021 000	100 000	25 000	229 000
Total Current Assets	2 937 000	1 264 000	932 000	412 000
Total Assets	2 959 000	1 349 000	938 000	421 000
Total Equity	−515 000	−1 215 000	−1 848 000	−2 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 458 000	2 490 000	2 444 000	2 259 000
Unpaid Taxes	351 000	59 000	29 000	236 000
Dividends	0	0	0	0
Other Current Debt	666 000	16 000	314 000	367 000
Total Current Debt	3 475 000	2 565 000	2 787 000	2 862 000
Total Equity and Debt	2 959 000	1 349 000	938 000	421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−135,92 %	−52,1 %	−32,03 %	17,74 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	6,31 %	6,91 %	11,96 %	−14,44 %
Current Ratio	0,85	0,49	0,33	0,14
Quick Ratio	0,85	0,49	0,33	0,14
Equity Ratio	−0,17	−0,9	−1,97	−5,8
Gross Profit Margin	23,9 %	19,18 %	25,82 %	75,94 %