VEIR AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

166,47 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 488 000	627 000	693 000	808 000
Net Income	283 000	−84 000	−19 000	−51 000
Total Assets	497 000	48 000	93 000	122 000
Total Equity	170 000	−114 000	−30 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 488 000	627 000	693 000	808 000
Expenditure	1 165 000	716 000	712 000	859 000
Operating Profit	324 000	−89 000	−20 000	−51 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	324 000	−88 000	−19 000	−51 000
Tax	41 000	−4 000	0	0
Net Income	283 000	−84 000	−19 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	0	0	0
Total Current Assets	465 000	48 000	93 000	122 000
Total Assets	497 000	48 000	93 000	122 000
Total Retained Equity	140 000	−144 000	−60 000	−41 000
Total Equity	170 000	−114 000	−30 000	−11 000
Total Long-Term Debt	0	21 000	0	0
Total Current Debt	327 000	140 000	123 000	132 000
Total Equity and Debt	497 000	48 000	93 000	122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 428 000	510 000	609 000	745 000
Other Income	60 000	117 000	85 000	63 000
Revenue	1 488 000	627 000	693 000	808 000
Cost of Goods Sold	1 000	1 000	0	0
Salary Costs	952 000	606 000	610 000	719 000
Depreciation	11 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 165 000	716 000	712 000	859 000
Operating Profit	324 000	−89 000	−20 000	−51 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	283 000	−84 000	−19 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	0	0	0
Total Tangible Assets	32 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	232 000	37 000	53 000	88 000
Total Current Assets	465 000	48 000	93 000	122 000
Total Assets	497 000	48 000	93 000	122 000
Total Equity	170 000	−114 000	−30 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	21 000	0	0
Creditors	21 000	7 000	14 000	16 000
Unpaid Taxes	143 000	55 000	54 000	65 000
Dividends	0	0	0	0
Other Current Debt	123 000	78 000	55 000	51 000
Total Current Debt	327 000	140 000	123 000	132 000
Total Equity and Debt	497 000	48 000	93 000	122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	166,47 %	73,68 %	63,33 %	463,64 %
Debt-to-Equity Ratio	0	−0,18	−0	−0
Operating Profit Margin	21,77 %	−14,19 %	−2,89 %	−6,31 %
Current Ratio	1,42	0,34	0,76	0,92
Quick Ratio	1,42	0,34	0,76	0,92
Equity Ratio	0,34	−2,38	−0,32	−0,09
Gross Profit Margin	99,93 %	99,84 %	100 %	100 %