company

EUGENE MALERCOMPANI AS

0576 OSLO

Finances

Share Ownership

Return on Equity

−63,08 %

Current Ratio

3,27

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	255 000	620 000	243 000	431 000
Net Income	−41 000	42 000	−12 000	−9 000
Total Assets	181 000	300 000	242 000	296 000
Total Equity	65 000	106 000	64 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	255 000	620 000	243 000	431 000
Expenditure	289 000	561 000	250 000	430 000
Operating Profit	−34 000	58 000	−6 000	2 000
Financial Income	0	0	0	0
Financial Costs	7 000	7 000	9 000	11 000
Financial Balance	−7 000	−7 000	−9 000	−11 000
Earnings Before Tax	−41 000	51 000	−16 000	−9 000
Tax	0	9 000	−3 000	0
Net Income	−41 000	42 000	−12 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 000	160 000	200 000	242 000
Total Current Assets	49 000	140 000	43 000	53 000
Total Assets	181 000	300 000	242 000	296 000
Total Retained Equity	35 000	76 000	34 000	46 000
Total Equity	65 000	106 000	64 000	76 000
Total Long-Term Debt	100 000	134 000	166 000	200 000
Total Current Debt	15 000	60 000	12 000	19 000
Total Equity and Debt	181 000	300 000	242 000	296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	255 000	620 000	243 000	431 000
Other Income	0	0	0	0
Revenue	255 000	620 000	243 000	431 000
Cost of Goods Sold	46 000	102 000	67 000	54 000
Salary Costs	68 000	266 000	23 000	149 000
Depreciation	32 000	40 000	50 000	62 000
Impairment	0	0	0	0
Expenditure	289 000	561 000	250 000	430 000
Operating Profit	−34 000	58 000	−6 000	2 000
Financial Income	0	0	0	0
Financial Costs	7 000	7 000	9 000	11 000
Financial Balance	−7 000	−7 000	−9 000	−11 000
Dividends	0	0	0	0
Net Income	−41 000	42 000	−12 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	128 000	160 000	200 000	250 000
Total Tangible Assets	128 000	160 000	200 000	250 000
Total Fiancial Fixed Assets	4 000	0	0	−7 000
Total Fixed Assets	132 000	160 000	200 000	242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	129 000	39 000	44 000
Total Current Assets	49 000	140 000	43 000	53 000
Total Assets	181 000	300 000	242 000	296 000
Total Equity	65 000	106 000	64 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	134 000	166 000	200 000
Creditors	−6 000	1 000	5 000	1 000
Unpaid Taxes	7 000	36 000	2 000	5 000
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	5 000	13 000
Total Current Debt	15 000	60 000	12 000	19 000
Total Equity and Debt	181 000	300 000	242 000	296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−63,08 %	39,62 %	−18,75 %	−11,84 %
Debt-to-Equity Ratio	1,54	1,26	2,59	2,63
Operating Profit Margin	−13,33 %	9,35 %	−2,47 %	0,46 %
Current Ratio	3,27	2,33	3,58	2,79
Quick Ratio	3,27	2,33	3,58	2,79
Equity Ratio	0,36	0,35	0,26	0,26
Gross Profit Margin	81,96 %	83,55 %	72,43 %	87,47 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English