SURNADAL OG RINDAL FOTKLINIKK AS

6657 RINDAL

Finances

Share Ownership

Return on Equity

2 %

Current Ratio

3,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 143 000	1 182 000	1 149 000	1 166 000
Net Income	10 000	88 000	59 000	75 000
Total Assets	704 000	717 000	598 000	547 000
Total Equity	499 000	539 000	451 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 143 000	1 182 000	1 149 000	1 166 000
Expenditure	1 128 000	1 068 000	1 074 000	1 071 000
Operating Profit	14 000	115 000	75 000	95 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	14 000	115 000	76 000	96 000
Tax	4 000	27 000	17 000	21 000
Net Income	10 000	88 000	59 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	19 000	34 000	50 000
Total Current Assets	693 000	698 000	564 000	497 000
Total Assets	704 000	717 000	598 000	547 000
Total Retained Equity	480 000	520 000	432 000	373 000
Total Equity	499 000	539 000	451 000	392 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	205 000	178 000	147 000	150 000
Total Equity and Debt	704 000	717 000	598 000	547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 134 000	1 185 000	1 096 000	1 162 000
Other Income	9 000	−3 000	52 000	4 000
Revenue	1 143 000	1 182 000	1 149 000	1 166 000
Cost of Goods Sold	94 000	115 000	139 000	144 000
Salary Costs	786 000	714 000	645 000	688 000
Depreciation	7 000	16 000	16 000	11 000
Impairment	0	0	0	0
Expenditure	1 128 000	1 068 000	1 074 000	1 071 000
Operating Profit	14 000	115 000	75 000	95 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	50 000	0	0	0
Net Income	10 000	88 000	59 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	19 000	34 000	50 000
Total Tangible Assets	12 000	19 000	34 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	19 000	34 000	50 000
Stock	65 000	75 000	59 000	89 000
Total Investments	0	0	0	0
Cash, Bank	606 000	590 000	463 000	386 000
Total Current Assets	693 000	698 000	564 000	497 000
Total Assets	704 000	717 000	598 000	547 000
Total Equity	499 000	539 000	451 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	20 000	25 000	12 000	25 000
Unpaid Taxes	39 000	39 000	31 000	33 000
Dividends	50 000	0	0	0
Other Current Debt	93 000	87 000	83 000	75 000
Total Current Debt	205 000	178 000	147 000	150 000
Total Equity and Debt	704 000	717 000	598 000	547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 %	16,33 %	13,08 %	19,13 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	1,22 %	9,73 %	6,53 %	8,15 %
Current Ratio	3,38	3,92	3,84	3,31
Quick Ratio	4,95	6,78	6,41	8,15
Equity Ratio	0,71	0,75	0,75	0,72
Gross Profit Margin	91,78 %	90,27 %	87,9 %	87,65 %