PETROADVISOR INTERNATIONAL AS

0277 OSLO

Finances

Return on Equity

21,61 %

Current Ratio

0,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	634 000	391 000	485 000	581 000
Net Income	164 000	−386 000	−87 000	14 000
Total Assets	1 823 000	1 329 000	1 525 000	1 507 000
Total Equity	759 000	595 000	981 000	1 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	634 000	391 000	485 000	581 000
Expenditure	472 000	777 000	592 000	562 000
Operating Profit	162 000	−386 000	−107 000	19 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	3 000	0
Financial Balance	2 000	0	−3 000	0
Earnings Before Tax	165 000	−386 000	−110 000	20 000
Tax	1 000	0	−23 000	6 000
Net Income	164 000	−386 000	−87 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 620 000	1 002 000	1 002 000	740 000
Total Current Assets	203 000	327 000	523 000	767 000
Total Assets	1 823 000	1 329 000	1 525 000	1 507 000
Total Retained Equity	423 000	259 000	645 000	732 000
Total Equity	759 000	595 000	981 000	1 068 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 064 000	734 000	544 000	439 000
Total Equity and Debt	1 823 000	1 329 000	1 525 000	1 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	634 000	391 000	485 000	581 000
Other Income	0	0	0	0
Revenue	634 000	391 000	485 000	581 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	472 000	777 000	592 000	562 000
Operating Profit	162 000	−386 000	−107 000	19 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	3 000	0
Financial Balance	2 000	0	−3 000	0
Dividends	0	0	0	0
Net Income	164 000	−386 000	−87 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 620 000	1 002 000	1 002 000	740 000
Total Fixed Assets	1 620 000	1 002 000	1 002 000	740 000
Stock	0	0	0	0
Total Investments	5 000	2 000	2 000	187 000
Cash, Bank	176 000	174 000	316 000	504 000
Total Current Assets	203 000	327 000	523 000	767 000
Total Assets	1 823 000	1 329 000	1 525 000	1 507 000
Total Equity	759 000	595 000	981 000	1 068 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	26 000	14 000	41 000
Unpaid Taxes	7 000	2 000	57 000	55 000
Dividends	0	0	0	0
Other Current Debt	1 055 000	707 000	474 000	338 000
Total Current Debt	1 064 000	734 000	544 000	439 000
Total Equity and Debt	1 823 000	1 329 000	1 525 000	1 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,61 %	−64,87 %	−8,87 %	1,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,55 %	−98,72 %	−22,06 %	3,27 %
Current Ratio	0,19	0,45	0,96	1,75
Quick Ratio	0,19	0,45	0,96	1,75
Equity Ratio	0,42	0,45	0,64	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %