BRUMUNDDAL BENSIN OG KIOSK AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

103,52 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 918 000	4 405 000	4 109 000	4 596 000
Net Income	294 000	182 000	−45 000	−19 000
Total Assets	818 000	725 000	540 000	569 000
Total Equity	284 000	−10 000	−192 000	−147 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 918 000	4 405 000	4 109 000	4 596 000
Expenditure	4 625 000	4 223 000	4 150 000	4 600 000
Operating Profit	293 000	182 000	−39 000	−4 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	6 000	16 000
Financial Balance	1 000	−1 000	−6 000	−16 000
Earnings Before Tax	294 000	182 000	−45 000	−19 000
Tax	0	0	0	0
Net Income	294 000	182 000	−45 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	34 000	51 000	14 000
Total Current Assets	794 000	691 000	489 000	555 000
Total Assets	818 000	725 000	540 000	569 000
Total Retained Equity	−116 000	−410 000	−592 000	−547 000
Total Equity	284 000	−10 000	−192 000	−147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	534 000	735 000	732 000	716 000
Total Equity and Debt	818 000	725 000	540 000	569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 530 000	4 035 000	3 785 000	4 209 000
Other Income	388 000	370 000	324 000	387 000
Revenue	4 918 000	4 405 000	4 109 000	4 596 000
Cost of Goods Sold	2 160 000	1 876 000	1 846 000	1 988 000
Salary Costs	1 343 000	1 162 000	1 384 000	1 493 000
Depreciation	10 000	17 000	14 000	9 000
Impairment	0	0	0	0
Expenditure	4 625 000	4 223 000	4 150 000	4 600 000
Operating Profit	293 000	182 000	−39 000	−4 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	6 000	16 000
Financial Balance	1 000	−1 000	−6 000	−16 000
Dividends	0	0	0	0
Net Income	294 000	182 000	−45 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	34 000	51 000	14 000
Total Tangible Assets	24 000	34 000	51 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	34 000	51 000	14 000
Stock	367 000	303 000	295 000	384 000
Total Investments	0	0	0	0
Cash, Bank	362 000	367 000	174 000	135 000
Total Current Assets	794 000	691 000	489 000	555 000
Total Assets	818 000	725 000	540 000	569 000
Total Equity	284 000	−10 000	−192 000	−147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	224 000	193 000	136 000	396 000
Unpaid Taxes	114 000	123 000	155 000	134 000
Dividends	0	0	0	0
Other Current Debt	196 000	419 000	440 000	187 000
Total Current Debt	534 000	735 000	732 000	716 000
Total Equity and Debt	818 000	725 000	540 000	569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,52 %	−1 820 %	23,44 %	12,93 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	5,96 %	4,13 %	−0,95 %	−0,09 %
Current Ratio	1,49	0,94	0,67	0,78
Quick Ratio	4,75	1,6	1,12	1,67
Equity Ratio	0,35	−0,01	−0,36	−0,26
Gross Profit Margin	56,08 %	57,41 %	55,07 %	56,74 %