ABK RENHOLD AS

3229 SANDEFJORD

Finances

Share Ownership

Return on Equity

46,09 %

Current Ratio

2,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 172 000	4 944 000	3 489 000	5 848 000
Net Income	948 000	277 000	32 000	676 000
Total Assets	3 124 000	2 964 000	2 436 000	2 742 000
Total Equity	2 057 000	2 109 000	1 832 000	1 800 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 172 000	4 944 000	3 489 000	5 848 000
Expenditure	4 953 000	4 585 000	3 442 000	4 981 000
Operating Profit	1 220 000	359 000	47 000	867 000
Financial Income	3 000	3 000	2 000	2 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	2 000	1 000	1 000
Earnings Before Tax	1 221 000	361 000	48 000	867 000
Tax	273 000	84 000	16 000	191 000
Net Income	948 000	277 000	32 000	676 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	179 000	300 000	399 000
Total Current Assets	3 038 000	2 785 000	2 135 000	2 343 000
Total Assets	3 124 000	2 964 000	2 436 000	2 742 000
Total Retained Equity	2 027 000	2 079 000	1 802 000	1 770 000
Total Equity	2 057 000	2 109 000	1 832 000	1 800 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	1 068 000	856 000	604 000	938 000
Total Equity and Debt	3 124 000	2 964 000	2 436 000	2 742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 172 000	4 944 000	3 489 000	5 848 000
Other Income	0	0	0	0
Revenue	6 172 000	4 944 000	3 489 000	5 848 000
Cost of Goods Sold	80 000	113 000	63 000	55 000
Salary Costs	4 041 000	3 686 000	2 679 000	4 226 000
Depreciation	93 000	121 000	149 000	119 000
Impairment	0	0	0	0
Expenditure	4 953 000	4 585 000	3 442 000	4 981 000
Operating Profit	1 220 000	359 000	47 000	867 000
Financial Income	3 000	3 000	2 000	2 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	2 000	1 000	1 000
Dividends	0	0	0	0
Net Income	948 000	277 000	32 000	676 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	64 000	102 000	159 000	168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	77 000	141 000	231 000
Total Tangible Assets	87 000	179 000	300 000	399 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	179 000	300 000	399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 494 000	2 367 000	1 809 000	2 120 000
Total Current Assets	3 038 000	2 785 000	2 135 000	2 343 000
Total Assets	3 124 000	2 964 000	2 436 000	2 742 000
Total Equity	2 057 000	2 109 000	1 832 000	1 800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	39 000	10 000	29 000	17 000
Unpaid Taxes	456 000	457 000	323 000	372 000
Dividends	0	0	0	0
Other Current Debt	300 000	304 000	232 000	355 000
Total Current Debt	1 068 000	856 000	604 000	938 000
Total Equity and Debt	3 124 000	2 964 000	2 436 000	2 742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,09 %	13,13 %	1,75 %	37,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,77 %	7,26 %	1,35 %	14,83 %
Current Ratio	2,84	3,25	3,53	2,5
Quick Ratio	2,84	3,25	3,53	2,5
Equity Ratio	0,66	0,71	0,75	0,66
Gross Profit Margin	98,7 %	97,71 %	98,19 %	99,06 %