ECO SUPPORT AS

4460 MOI

Finances

Share Ownership

Return on Equity

−0,13 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	2 000	5 000	578 000
Net Income	−2 000	27 000	152 000	442 000
Total Assets	1 740 000	1 773 000	2 117 000	2 121 000
Total Equity	1 526 000	1 528 000	1 800 000	1 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	2 000	5 000	578 000
Expenditure	4 000	9 000	129 000	21 000
Operating Profit	−2 000	−7 000	−125 000	556 000
Financial Income	0	120 000	377 000	24 000
Financial Costs	0	109 000	133 000	11 000
Financial Balance	0	11 000	244 000	13 000
Earnings Before Tax	−2 000	4 000	120 000	570 000
Tax	−1 000	−23 000	−33 000	128 000
Net Income	−2 000	27 000	152 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 690 000	1 690 000	0	0
Total Current Assets	50 000	83 000	2 117 000	2 121 000
Total Assets	1 740 000	1 773 000	2 117 000	2 121 000
Total Retained Equity	1 291 000	1 293 000	1 566 000	1 463 000
Total Equity	1 526 000	1 528 000	1 800 000	1 698 000
Total Long-Term Debt	172 000	214 000	268 000	335 000
Total Current Debt	43 000	31 000	49 000	88 000
Total Equity and Debt	1 740 000	1 773 000	2 117 000	2 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	2 000	5 000	14 000
Other Income	0	0	0	564 000
Revenue	2 000	2 000	5 000	578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	113 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	9 000	129 000	21 000
Operating Profit	−2 000	−7 000	−125 000	556 000
Financial Income	0	120 000	377 000	24 000
Financial Costs	0	109 000	133 000	11 000
Financial Balance	0	11 000	244 000	13 000
Dividends	0	0	0	0
Net Income	−2 000	27 000	152 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 690 000	1 690 000	0	0
Total Fixed Assets	1 690 000	1 690 000	0	0
Stock	0	0	0	0
Total Investments	0	0	933 000	1 215 000
Cash, Bank	0	12 000	1 184 000	906 000
Total Current Assets	50 000	83 000	2 117 000	2 121 000
Total Assets	1 740 000	1 773 000	2 117 000	2 121 000
Total Equity	1 526 000	1 528 000	1 800 000	1 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	172 000	214 000	268 000	335 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	15 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	43 000	31 000	49 000	88 000
Total Equity and Debt	1 740 000	1 773 000	2 117 000	2 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,13 %	1,77 %	8,44 %	26,03 %
Debt-to-Equity Ratio	0,11	0,14	0,15	0,2
Operating Profit Margin	−100 %	−350 %	−2 500 %	96,19 %
Current Ratio	1,16	2,68	43,2	24,1
Quick Ratio	1,16	2,68	43,2	24,1
Equity Ratio	0,88	0,86	0,85	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %