MULIGHET AS

1400 SKI

Finances

Return on Equity

40,62 %

Current Ratio

375,45

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	55 000	0	0
Net Income	9 369 000	−1 815 000	18 706 000	−11 000
Total Assets	26 231 000	18 726 000	18 866 000	161 000
Total Equity	23 065 000	15 445 000	18 802 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	55 000	0	0
Expenditure	111 000	1 425 000	9 000	11 000
Operating Profit	32 000	−1 371 000	−9 000	−11 000
Financial Income	10 356 000	214 000	18 715 000	0
Financial Costs	1 020 000	658 000	0	0
Financial Balance	9 336 000	−444 000	18 715 000	0
Earnings Before Tax	9 369 000	−1 815 000	18 706 000	−11 000
Tax	0	0	0	0
Net Income	9 369 000	−1 815 000	18 706 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 704 000	11 369 000	7 029 000	147 000
Total Current Assets	22 527 000	7 358 000	11 837 000	14 000
Total Assets	26 231 000	18 726 000	18 866 000	161 000
Total Retained Equity	23 035 000	15 415 000	18 772 000	66 000
Total Equity	23 065 000	15 445 000	18 802 000	96 000
Total Long-Term Debt	3 107 000	3 272 000	0	0
Total Current Debt	60 000	9 000	63 000	65 000
Total Equity and Debt	26 231 000	18 726 000	18 866 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	55 000	0	0
Revenue	144 000	55 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−2 000	0
Depreciation	18 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	111 000	1 425 000	9 000	11 000
Operating Profit	32 000	−1 371 000	−9 000	−11 000
Financial Income	10 356 000	214 000	18 715 000	0
Financial Costs	1 020 000	658 000	0	0
Financial Balance	9 336 000	−444 000	18 715 000	0
Dividends	1 955 000	1 542 000	0	0
Net Income	9 369 000	−1 815 000	18 706 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 639 000	4 257 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	83 000	0	0
Total Tangible Assets	3 704 000	4 340 000	0	0
Total Fiancial Fixed Assets	0	7 029 000	7 029 000	147 000
Total Fixed Assets	3 704 000	11 369 000	7 029 000	147 000
Stock	0	0	0	0
Total Investments	21 465 000	4 354 000	105 000	0
Cash, Bank	59 000	2 972 000	11 610 000	14 000
Total Current Assets	22 527 000	7 358 000	11 837 000	14 000
Total Assets	26 231 000	18 726 000	18 866 000	161 000
Total Equity	23 065 000	15 445 000	18 802 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 107 000	3 272 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 955 000	1 542 000	0	0
Other Current Debt	60 000	9 000	63 000	65 000
Total Current Debt	60 000	9 000	63 000	65 000
Total Equity and Debt	26 231 000	18 726 000	18 866 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,62 %	−11,75 %	99,49 %	−11,46 %
Debt-to-Equity Ratio	0,13	0,21	0	0
Operating Profit Margin	22,22 %	−2 492,73 %	-	-
Current Ratio	375,45	817,56	187,89	0,22
Quick Ratio	375,45	817,56	187,89	0,22
Equity Ratio	0,88	0,82	1	0,6
Gross Profit Margin	100 %	100 %	-	-