company

EASYFIT ILSVIKA AS

8360 BØSTAD

Finances

Share Ownership

Return on Equity

31,93 %

Current Ratio

3,3

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	993 000	937 000	746 000	905 000
Net Income	76 000	63 000	17 000	−173 000
Total Assets	493 000	177 000	186 000	233 000
Total Equity	238 000	161 000	98 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	993 000	937 000	746 000	905 000
Expenditure	1 157 000	854 000	700 000	1 053 000
Operating Profit	−164 000	83 000	46 000	−149 000
Financial Income	204 000	0	0	0
Financial Costs	0	2 000	2 000	7 000
Financial Balance	204 000	−2 000	−2 000	−7 000
Earnings Before Tax	40 000	81 000	44 000	−156 000
Tax	−36 000	18 000	27 000	17 000
Net Income	76 000	63 000	17 000	−173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	14 000	31 000	60 000
Total Current Assets	366 000	163 000	154 000	172 000
Total Assets	493 000	177 000	186 000	233 000
Total Retained Equity	−130 000	−206 000	−270 000	−286 000
Total Equity	238 000	161 000	98 000	3 000
Total Long-Term Debt	144 000	0	0	70 000
Total Current Debt	111 000	15 000	87 000	160 000
Total Equity and Debt	493 000	177 000	186 000	233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	976 000	937 000	746 000	905 000
Other Income	17 000	0	0	0
Revenue	993 000	937 000	746 000	905 000
Cost of Goods Sold	95 000	81 000	68 000	131 000
Salary Costs	64 000	93 000	91 000	177 000
Depreciation	10 000	0	2 000	11 000
Impairment	0	0	0	0
Expenditure	1 157 000	854 000	700 000	1 053 000
Operating Profit	−164 000	83 000	46 000	−149 000
Financial Income	204 000	0	0	0
Financial Costs	0	2 000	2 000	7 000
Financial Balance	204 000	−2 000	−2 000	−7 000
Dividends	0	0	0	0
Net Income	76 000	63 000	17 000	−173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	31 000	58 000
Real Eastate	127 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	127 000	0	0	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	14 000	31 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	48 000	10 000	61 000
Total Current Assets	366 000	163 000	154 000	172 000
Total Assets	493 000	177 000	186 000	233 000
Total Equity	238 000	161 000	98 000	3 000
Short-Term Group Debt	2 000	0	0	0
Total Long-Term Debt	144 000	0	0	70 000
Creditors	66 000	0	74 000	122 000
Unpaid Taxes	2 000	5 000	4 000	10 000
Dividends	0	0	0	0
Other Current Debt	41 000	10 000	10 000	28 000
Total Current Debt	111 000	15 000	87 000	160 000
Total Equity and Debt	493 000	177 000	186 000	233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,93 %	39,13 %	17,35 %	−5 766,67 %
Debt-to-Equity Ratio	0,61	0	0	23,33
Operating Profit Margin	−16,52 %	8,86 %	6,17 %	−16,46 %
Current Ratio	3,3	10,87	1,77	1,08
Quick Ratio	3,3	10,87	1,77	1,08
Equity Ratio	0,48	0,91	0,53	0,01
Gross Profit Margin	90,43 %	91,36 %	90,88 %	85,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English