ADVOKATFIRMAET HOEL WOLLBRÅTEN AS

0166 OSLO

Finances

Share Ownership

Return on Equity

36,98 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 644 000	1 768 000	1 217 000	1 322 000
Net Income	328 000	599 000	293 000	−39 000
Total Assets	1 581 000	1 360 000	690 000	298 000
Total Equity	887 000	930 000	409 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 644 000	1 768 000	1 217 000	1 322 000
Expenditure	1 227 000	999 000	841 000	1 357 000
Operating Profit	416 000	768 000	375 000	−35 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	10 000
Financial Balance	6 000	0	0	−10 000
Earnings Before Tax	421 000	768 000	375 000	−45 000
Tax	94 000	169 000	83 000	−6 000
Net Income	328 000	599 000	293 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	38 000	59 000	0
Total Current Assets	1 563 000	1 321 000	630 000	298 000
Total Assets	1 581 000	1 360 000	690 000	298 000
Total Retained Equity	857 000	900 000	379 000	87 000
Total Equity	887 000	930 000	409 000	117 000
Total Long-Term Debt	13 000	25 000	39 000	6 000
Total Current Debt	680 000	404 000	241 000	176 000
Total Equity and Debt	1 581 000	1 360 000	690 000	298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 644 000	1 768 000	1 217 000	1 000 000
Other Income	0	0	0	323 000
Revenue	1 644 000	1 768 000	1 217 000	1 322 000
Cost of Goods Sold	5 000	0	1 000	1 000
Salary Costs	481 000	375 000	244 000	320 000
Depreciation	21 000	21 000	3 000	86 000
Impairment	0	0	0	0
Expenditure	1 227 000	999 000	841 000	1 357 000
Operating Profit	416 000	768 000	375 000	−35 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	10 000
Financial Balance	6 000	0	0	−10 000
Dividends	0	0	0	0
Net Income	328 000	599 000	293 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 000	38 000	59 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 000	38 000	59 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	38 000	59 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 245 000	961 000	359 000	104 000
Total Current Assets	1 563 000	1 321 000	630 000	298 000
Total Assets	1 581 000	1 360 000	690 000	298 000
Total Equity	887 000	930 000	409 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	25 000	39 000	6 000
Creditors	40 000	175 000	100 000	4 000
Unpaid Taxes	28 000	19 000	61 000	26 000
Dividends	0	0	0	0
Other Current Debt	137 000	49 000	32 000	146 000
Total Current Debt	680 000	404 000	241 000	176 000
Total Equity and Debt	1 581 000	1 360 000	690 000	298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,98 %	64,41 %	71,64 %	−33,33 %
Debt-to-Equity Ratio	0,01	0,03	0,1	0,05
Operating Profit Margin	25,3 %	43,44 %	30,81 %	−2,65 %
Current Ratio	2,3	3,27	2,61	1,69
Quick Ratio	2,3	3,27	2,61	1,69
Equity Ratio	0,56	0,68	0,59	0,39
Gross Profit Margin	99,7 %	100 %	99,92 %	99,92 %