SOLBERG ANLEGG OG BYGG AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

23,14 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	481 000	14 000	1 758 000	670 000
Net Income	28 000	−132 000	8 000	222 000
Total Assets	337 000	254 000	744 000	586 000
Total Equity	121 000	93 000	225 000	217 000

Income (NOK)	2022	2021	2020	2019
Revenue	481 000	14 000	1 758 000	670 000
Expenditure	453 000	140 000	1 724 000	404 000
Operating Profit	28 000	−126 000	33 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	22 000	0
Financial Balance	0	−6 000	−22 000	0
Earnings Before Tax	28 000	−132 000	11 000	265 000
Tax	0	0	2 000	43 000
Net Income	28 000	−132 000	8 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	337 000	254 000	744 000	586 000
Total Assets	337 000	254 000	744 000	586 000
Total Retained Equity	91 000	63 000	195 000	187 000
Total Equity	121 000	93 000	225 000	217 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	161 000	519 000	370 000
Total Equity and Debt	337 000	254 000	744 000	586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	481 000	243 000	1 513 000	670 000
Other Income	0	−229 000	244 000	0
Revenue	481 000	14 000	1 758 000	670 000
Cost of Goods Sold	225 000	−130 000	928 000	−76 000
Salary Costs	189 000	86 000	690 000	165 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	453 000	140 000	1 724 000	404 000
Operating Profit	28 000	−126 000	33 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	22 000	0
Financial Balance	0	−6 000	−22 000	0
Dividends	0	0	0	0
Net Income	28 000	−132 000	8 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	1 000	90 000	168 000
Total Current Assets	337 000	254 000	744 000	586 000
Total Assets	337 000	254 000	744 000	586 000
Total Equity	121 000	93 000	225 000	217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	20 000	314 000	225 000
Unpaid Taxes	60 000	7 000	31 000	30 000
Dividends	0	0	0	0
Other Current Debt	151 000	133 000	127 000	71 000
Total Current Debt	215 000	161 000	519 000	370 000
Total Equity and Debt	337 000	254 000	744 000	586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,14 %	−141,94 %	3,56 %	102,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,82 %	−900 %	1,88 %	39,7 %
Current Ratio	1,57	1,58	1,43	1,58
Quick Ratio	1,57	1,58	1,43	1,58
Equity Ratio	0,36	0,37	0,3	0,37
Gross Profit Margin	53,22 %	1 028,57 %	47,21 %	111,34 %