company

SAMEIET KRUMGATEN 4

0569 OSLO

Finances

Share Ownership

Return on Equity

94,74 %

Current Ratio

9,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 091 000	763 000	704 000	654 000
Net Income	216 000	−136 000	15 000	42 000
Total Assets	253 000	45 000	223 000	164 000
Total Equity	228 000	11 000	147 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 091 000	763 000	704 000	654 000
Expenditure	884 000	909 000	698 000	620 000
Operating Profit	207 000	−145 000	6 000	34 000
Financial Income	9 000	9 000	9 000	8 000
Financial Costs	0	0	0	0
Financial Balance	9 000	9 000	9 000	8 000
Earnings Before Tax	216 000	−136 000	15 000	42 000
Tax	0	0	0	0
Net Income	216 000	−136 000	15 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	253 000	45 000	223 000	164 000
Total Assets	253 000	45 000	223 000	164 000
Total Retained Equity	228 000	11 000	147 000	132 000
Total Equity	228 000	11 000	147 000	132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	34 000	75 000	31 000
Total Equity and Debt	253 000	45 000	223 000	164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	786 000	613 000	556 000	507 000
Other Income	304 000	150 000	148 000	147 000
Revenue	1 091 000	763 000	704 000	654 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	884 000	909 000	698 000	620 000
Operating Profit	207 000	−145 000	6 000	34 000
Financial Income	9 000	9 000	9 000	8 000
Financial Costs	0	0	0	0
Financial Balance	9 000	9 000	9 000	8 000
Dividends	0	0	0	0
Net Income	216 000	−136 000	15 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	2 000	174 000	122 000
Total Current Assets	253 000	45 000	223 000	164 000
Total Assets	253 000	45 000	223 000	164 000
Total Equity	228 000	11 000	147 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	10 000	41 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	24 000	35 000	19 000
Total Current Debt	26 000	34 000	75 000	31 000
Total Equity and Debt	253 000	45 000	223 000	164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,74 %	−1 236,36 %	10,2 %	31,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,97 %	−19 %	0,85 %	5,2 %
Current Ratio	9,73	1,32	2,97	5,29
Quick Ratio	9,73	1,32	2,97	5,29
Equity Ratio	0,9	0,24	0,66	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English