SAMEIGE TEIGEN KJØTTEINSVEGEN

5411 STORD

Finances

Share Ownership

Return on Equity

87,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	919 000	914 000	874 000	726 000
Net Income	128 000	−64 000	−35 000	136 000
Total Assets	146 000	58 000	103 000	178 000
Total Equity	146 000	18 000	82 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	919 000	914 000	874 000	726 000
Expenditure	792 000	974 000	908 000	590 000
Operating Profit	128 000	−60 000	−35 000	136 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	128 000	−64 000	−35 000	136 000
Tax	0	0	0	0
Net Income	128 000	−64 000	−35 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	146 000	58 000	103 000	178 000
Total Assets	146 000	58 000	103 000	178 000
Total Retained Equity	146 000	18 000	82 000	122 000
Total Equity	146 000	18 000	82 000	122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	40 000	22 000	56 000
Total Equity and Debt	146 000	58 000	103 000	178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	919 000	914 000	874 000	726 000
Revenue	919 000	914 000	874 000	726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	12 000	13 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	792 000	974 000	908 000	590 000
Operating Profit	128 000	−60 000	−35 000	136 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	128 000	−64 000	−35 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	12 000	75 000	126 000
Total Current Assets	146 000	58 000	103 000	178 000
Total Assets	146 000	58 000	103 000	178 000
Total Equity	146 000	18 000	82 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	40 000	22 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	32 000
Total Current Debt	0	40 000	22 000	56 000
Total Equity and Debt	146 000	58 000	103 000	178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,67 %	−355,56 %	−42,68 %	111,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,93 %	−6,56 %	−4 %	18,73 %
Current Ratio	-	1,45	4,68	3,18
Quick Ratio	-	1,45	4,68	3,18
Equity Ratio	1	0,31	0,8	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table