ANDERSENS EIENDOM AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

1 133,33 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	191 000	189 000	184 000
Net Income	34 000	34 000	44 000	67 000
Total Assets	235 000	235 000	237 000	259 000
Total Equity	3 000	3 000	−31 000	−75 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	191 000	189 000	184 000
Expenditure	170 000	170 000	133 000	96 000
Operating Profit	21 000	21 000	56 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	21 000	56 000	89 000
Tax	−12 000	−12 000	12 000	22 000
Net Income	34 000	34 000	44 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	207 000	207 000	227 000	249 000
Total Current Assets	28 000	28 000	10 000	10 000
Total Assets	235 000	235 000	237 000	259 000
Total Retained Equity	−157 000	−157 000	−191 000	−235 000
Total Equity	3 000	3 000	−31 000	−75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	232 000	232 000	268 000	334 000
Total Equity and Debt	235 000	235 000	237 000	259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	191 000	191 000	189 000	184 000
Revenue	191 000	191 000	189 000	184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	22 000	27 000
Impairment	0	0	0	0
Expenditure	170 000	170 000	133 000	96 000
Operating Profit	21 000	21 000	56 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	34 000	34 000	44 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	166 000	166 000	173 000	180 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	41 000	54 000	69 000
Total Tangible Assets	207 000	207 000	227 000	249 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	207 000	207 000	227 000	249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	10 000	10 000
Total Current Assets	28 000	28 000	10 000	10 000
Total Assets	235 000	235 000	237 000	259 000
Total Equity	3 000	3 000	−31 000	−75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	67 000	67 000	0	0
Unpaid Taxes	0	0	0	−1 000
Dividends	0	0	0	0
Other Current Debt	166 000	166 000	255 000	313 000
Total Current Debt	232 000	232 000	268 000	334 000
Total Equity and Debt	235 000	235 000	237 000	259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 133,33 %	1 133,33 %	−141,94 %	−89,33 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	10,99 %	10,99 %	29,63 %	48,37 %
Current Ratio	0,12	0,12	0,04	0,03
Quick Ratio	0,12	0,12	0,04	0,03
Equity Ratio	0,01	0,01	−0,13	−0,29
Gross Profit Margin	100 %	100 %	100 %	100 %