HØYBRÅTENVEIEN 52 AS

0352 OSLO

Finances

Share Ownership

Return on Equity

−127,5 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−357 000	−299 000	−1 413 000	−474 000
Total Assets	9 726 000	9 966 000	10 273 000	10 425 000
Total Equity	280 000	636 000	936 000	2 348 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	313 000	197 000	1 333 000	473 000
Operating Profit	−313 000	−197 000	−1 334 000	−473 000
Financial Income	132 000	37 000	51 000	96 000
Financial Costs	176 000	139 000	130 000	97 000
Financial Balance	−44 000	−102 000	−79 000	−1 000
Earnings Before Tax	−357 000	−299 000	−1 413 000	−474 000
Tax	0	0	0	0
Net Income	−357 000	−299 000	−1 413 000	−474 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 725 000	9 963 000	10 211 000	10 334 000
Total Current Assets	1 000	3 000	63 000	91 000
Total Assets	9 726 000	9 966 000	10 273 000	10 425 000
Total Retained Equity	−1 316 000	−960 000	−660 000	752 000
Total Equity	280 000	636 000	936 000	2 348 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 446 000	9 330 000	9 338 000	8 077 000
Total Equity and Debt	9 726 000	9 966 000	10 273 000	10 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	28 000	1 145 000	281 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	313 000	197 000	1 333 000	473 000
Operating Profit	−313 000	−197 000	−1 334 000	−473 000
Financial Income	132 000	37 000	51 000	96 000
Financial Costs	176 000	139 000	130 000	97 000
Financial Balance	−44 000	−102 000	−79 000	−1 000
Dividends	0	0	0	0
Net Income	−357 000	−299 000	−1 413 000	−474 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 725 000	9 963 000	10 211 000	10 334 000
Total Fixed Assets	9 725 000	9 963 000	10 211 000	10 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	38 000	33 000
Total Current Assets	1 000	3 000	63 000	91 000
Total Assets	9 726 000	9 966 000	10 273 000	10 425 000
Total Equity	280 000	636 000	936 000	2 348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	0	4 000	130 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000 000	6 000 000	6 000 000	6 000 000
Total Current Debt	9 446 000	9 330 000	9 338 000	8 077 000
Total Equity and Debt	9 726 000	9 966 000	10 273 000	10 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−127,5 %	−47,01 %	−150,96 %	−20,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,01	0,01
Quick Ratio	0	0	0,01	0,01
Equity Ratio	0,03	0,06	0,09	0,23
Gross Profit Margin	-	-	-	-