BYY EIENDOM AS

0779 OSLO

Finances

Share Ownership

Return on Equity

−1,47 %

Current Ratio

7,84

Debt-to-Equity Ratio

5,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 617 000	1 482 000	993 000	330 000
Net Income	−89 000	192 000	−598 000	−2 602 000
Total Assets	36 378 000	38 523 000	42 193 000	41 407 000
Total Equity	6 043 000	6 042 000	4 485 000	3 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 617 000	1 482 000	993 000	330 000
Expenditure	1 331 000	526 000	876 000	2 288 000
Operating Profit	1 286 000	956 000	117 000	−1 959 000
Financial Income	0	0	20 000	43 000
Financial Costs	1 400 000	1 149 000	1 198 000	686 000
Financial Balance	−1 400 000	−1 149 000	−1 178 000	−643 000
Earnings Before Tax	−114 000	−193 000	−1 061 000	−2 602 000
Tax	−25 000	−385 000	−463 000	0
Net Income	−89 000	192 000	−598 000	−2 602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 135 000	36 135 000	36 135 000	36 135 000
Total Current Assets	243 000	2 388 000	6 059 000	5 272 000
Total Assets	36 378 000	38 523 000	42 193 000	41 407 000
Total Retained Equity	−3 957 000	−3 843 000	−3 650 000	−2 589 000
Total Equity	6 043 000	6 042 000	4 485 000	3 441 000
Total Long-Term Debt	30 304 000	32 472 000	37 707 000	37 939 000
Total Current Debt	31 000	8 000	2 000	27 000
Total Equity and Debt	36 378 000	38 523 000	42 193 000	41 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	48 000
Other Income	2 617 000	1 482 000	993 000	282 000
Revenue	2 617 000	1 482 000	993 000	330 000
Cost of Goods Sold	0	0	63 000	410 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 331 000	526 000	876 000	2 288 000
Operating Profit	1 286 000	956 000	117 000	−1 959 000
Financial Income	0	0	20 000	43 000
Financial Costs	1 400 000	1 149 000	1 198 000	686 000
Financial Balance	−1 400 000	−1 149 000	−1 178 000	−643 000
Dividends	0	0	0	0
Net Income	−89 000	192 000	−598 000	−2 602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 135 000	36 135 000	36 135 000	36 135 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 135 000	36 135 000	36 135 000	36 135 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 135 000	36 135 000	36 135 000	36 135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	638 000	3 954 000	5 272 000
Total Current Assets	243 000	2 388 000	6 059 000	5 272 000
Total Assets	36 378 000	38 523 000	42 193 000	41 407 000
Total Equity	6 043 000	6 042 000	4 485 000	3 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 304 000	32 472 000	37 707 000	37 939 000
Creditors	31 000	8 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	27 000
Total Current Debt	31 000	8 000	2 000	27 000
Total Equity and Debt	36 378 000	38 523 000	42 193 000	41 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,47 %	3,18 %	−13,33 %	−75,62 %
Debt-to-Equity Ratio	5,01	5,37	8,41	11,03
Operating Profit Margin	49,14 %	64,51 %	11,78 %	−593,64 %
Current Ratio	7,84	298,5	3 029,5	195,26
Quick Ratio	7,84	298,5	3 029,5	195,26
Equity Ratio	0,17	0,16	0,11	0,08
Gross Profit Margin	100 %	100 %	93,66 %	−24,24 %