PUNKTUM 1915 AS

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

58,89 %

Current Ratio

1,21

Debt-to-Equity Ratio

−3,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−593 000	−458 000	0	−33 000
Total Assets	2 219 000	2 475 000	200 000	0
Total Equity	−1 007 000	−414 000	200 000	−156 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	495 000	338 000	33 000
Operating Profit	−495 000	−339 000	−33 000
Financial Income	0	0	0
Financial Costs	98 000	119 000	0
Financial Balance	−98 000	−119 000	0
Earnings Before Tax	−593 000	−458 000	−33 000
Tax	0	0	0
Net Income	−593 000	−458 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 137 000	1 959 000	0	0
Total Current Assets	82 000	516 000	200 000	0
Total Assets	2 219 000	2 475 000	200 000	0
Total Retained Equity	−1 207 000	−614 000	0	−371 000
Total Equity	−1 007 000	−414 000	200 000	−156 000
Total Long-Term Debt	3 158 000	2 835 000	0	0
Total Current Debt	68 000	54 000	0	156 000
Total Equity and Debt	2 219 000	2 475 000	200 000	0

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	45 000	54 000	0
Salary Costs	328 000	1 000	0
Depreciation	0	−60 000	0
Impairment	0	0	0
Expenditure	495 000	338 000	33 000
Operating Profit	−495 000	−339 000	−33 000
Financial Income	0	0	0
Financial Costs	98 000	119 000	0
Financial Balance	−98 000	−119 000	0
Dividends	0	0	0
Net Income	−593 000	−458 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 099 000	1 959 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 099 000	1 959 000	0	0
Total Fiancial Fixed Assets	38 000	0	0	0
Total Fixed Assets	2 137 000	1 959 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	456 000	200 000	0
Total Current Assets	82 000	516 000	200 000	0
Total Assets	2 219 000	2 475 000	200 000	0
Total Equity	−1 007 000	−414 000	200 000	−156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 158 000	2 835 000	0	0
Creditors	−79 000	54 000	0	0
Unpaid Taxes	115 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	0	0	156 000
Total Current Debt	68 000	54 000	0	156 000
Total Equity and Debt	2 219 000	2 475 000	200 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	58,89 %	110,63 %	0 %	21,15 %
Debt-to-Equity Ratio	−3,14	−6,85	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,21	9,56	-	0
Quick Ratio	1,21	9,56	-	0
Equity Ratio	−0,45	−0,17	1	-
Gross Profit Margin	-	-	-	-