TURBIN AS

0380 OSLO

Finances

Share Ownership

Return on Equity

33,08 %

Current Ratio

5,52

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 800 000	4 674 000	4 454 000	4 337 000
Net Income	997 000	1 911 000	1 465 000	1 371 000
Total Assets	3 570 000	4 988 000	5 045 000	4 184 000
Total Equity	3 014 000	3 967 000	4 056 000	3 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 800 000	4 674 000	4 454 000	4 337 000
Expenditure	2 522 000	2 290 000	2 579 000	2 577 000
Operating Profit	1 278 000	2 384 000	1 875 000	1 761 000
Financial Income	3 000	75 000	7 000	1 000
Financial Costs	2 000	5 000	3 000	1 000
Financial Balance	1 000	70 000	4 000	0
Earnings Before Tax	1 279 000	2 454 000	1 880 000	1 761 000
Tax	282 000	543 000	414 000	390 000
Net Income	997 000	1 911 000	1 465 000	1 371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	644 000	256 000	363 000	494 000
Total Current Assets	2 926 000	4 732 000	4 682 000	3 690 000
Total Assets	3 570 000	4 988 000	5 045 000	4 184 000
Total Retained Equity	2 514 000	3 467 000	3 556 000	2 590 000
Total Equity	3 014 000	3 967 000	4 056 000	3 090 000
Total Long-Term Debt	26 000	9 000	23 000	34 000
Total Current Debt	530 000	1 012 000	967 000	1 060 000
Total Equity and Debt	3 570 000	4 988 000	5 045 000	4 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 978 000	4 487 000	4 275 000	4 092 000
Other Income	822 000	187 000	180 000	245 000
Revenue	3 800 000	4 674 000	4 454 000	4 337 000
Cost of Goods Sold	531 000	604 000	863 000	898 000
Salary Costs	960 000	893 000	881 000	887 000
Depreciation	265 000	129 000	131 000	160 000
Impairment	0	0	0	0
Expenditure	2 522 000	2 290 000	2 579 000	2 577 000
Operating Profit	1 278 000	2 384 000	1 875 000	1 761 000
Financial Income	3 000	75 000	7 000	1 000
Financial Costs	2 000	5 000	3 000	1 000
Financial Balance	1 000	70 000	4 000	0
Dividends	1 950 000	2 000 000	500 000	0
Net Income	997 000	1 911 000	1 465 000	1 371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	644 000	256 000	361 000	492 000
Total Tangible Assets	644 000	256 000	361 000	492 000
Total Fiancial Fixed Assets	0	0	2 000	2 000
Total Fixed Assets	644 000	256 000	363 000	494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 978 000	4 110 000	2 815 000	2 410 000
Total Current Assets	2 926 000	4 732 000	4 682 000	3 690 000
Total Assets	3 570 000	4 988 000	5 045 000	4 184 000
Total Equity	3 014 000	3 967 000	4 056 000	3 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 000	9 000	23 000	34 000
Creditors	35 000	107 000	102 000	69 000
Unpaid Taxes	144 000	276 000	368 000	542 000
Dividends	1 950 000	2 000 000	500 000	0
Other Current Debt	87 000	72 000	72 000	73 000
Total Current Debt	530 000	1 012 000	967 000	1 060 000
Total Equity and Debt	3 570 000	4 988 000	5 045 000	4 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,08 %	48,17 %	36,12 %	44,37 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	33,63 %	51,01 %	42,1 %	40,6 %
Current Ratio	5,52	4,68	4,84	3,48
Quick Ratio	5,52	4,68	4,84	3,48
Equity Ratio	0,84	0,8	0,8	0,74
Gross Profit Margin	86,03 %	87,08 %	80,62 %	79,29 %