SPORT CONNECT AS

1368 STABEKK

Finances

Share Ownership

Return on Equity

39,39 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	0	315 000	331 000
Net Income	52 000	−8 000	50 000	−15 000
Total Assets	218 000	143 000	234 000	74 000
Total Equity	132 000	79 000	87 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	0	315 000	331 000
Expenditure	8 000	8 000	265 000	346 000
Operating Profit	52 000	−8 000	50 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	52 000	−8 000	50 000	−15 000
Tax	0	0	0	0
Net Income	52 000	−8 000	50 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	24 000	0	0
Total Current Assets	194 000	119 000	234 000	74 000
Total Assets	218 000	143 000	234 000	74 000
Total Retained Equity	82 000	29 000	37 000	−13 000
Total Equity	132 000	79 000	87 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	64 000	146 000	36 000
Total Equity and Debt	218 000	143 000	234 000	74 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	0	315 000	331 000
Other Income	0	0	0	0
Revenue	60 000	0	315 000	331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	256 000	286 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	265 000	346 000
Operating Profit	52 000	−8 000	50 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	52 000	−8 000	50 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 000	24 000	0	0
Total Fixed Assets	24 000	24 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	119 000	210 000	50 000
Total Current Assets	194 000	119 000	234 000	74 000
Total Assets	218 000	143 000	234 000	74 000
Total Equity	132 000	79 000	87 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	8 000	8 000	−10 000
Unpaid Taxes	20 000	5 000	88 000	4 000
Dividends	0	0	0	0
Other Current Debt	51 000	51 000	51 000	43 000
Total Current Debt	86 000	64 000	146 000	36 000
Total Equity and Debt	218 000	143 000	234 000	74 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,39 %	−10,13 %	57,47 %	−40,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,67 %	-	15,87 %	−4,83 %
Current Ratio	2,26	1,86	1,6	2,06
Quick Ratio	2,26	1,86	1,6	2,06
Equity Ratio	0,61	0,55	0,37	0,5
Gross Profit Margin	100 %	-	100 %	100 %