BLAKKESTAD HOLDING AS

1666 ROLVSØY

Finances

Return on Equity

83,37 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 015 000	901 000	1 593 000	2 846 000
Total Assets	4 277 000	3 086 000	3 335 000	3 717 000
Total Equity	2 417 000	2 427 000	2 126 000	3 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	59 000	7 000	6 000
Operating Profit	−10 000	−59 000	−7 000	−6 000
Financial Income	2 026 000	960 000	1 600 000	2 852 000
Financial Costs	0	0	0	0
Financial Balance	2 026 000	960 000	1 600 000	2 852 000
Earnings Before Tax	2 016 000	901 000	1 593 000	2 846 000
Tax	1 000	0	0	0
Net Income	2 015 000	901 000	1 593 000	2 846 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 120 000	2 122 000	1 906 000	2 137 000
Total Current Assets	2 157 000	964 000	1 429 000	1 580 000
Total Assets	4 277 000	3 086 000	3 335 000	3 717 000
Total Retained Equity	1 651 000	1 661 000	1 360 000	2 242 000
Total Equity	2 417 000	2 427 000	2 126 000	3 008 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 860 000	659 000	1 209 000	709 000
Total Equity and Debt	4 277 000	3 086 000	3 335 000	3 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	59 000	7 000	6 000
Operating Profit	−10 000	−59 000	−7 000	−6 000
Financial Income	2 026 000	960 000	1 600 000	2 852 000
Financial Costs	0	0	0	0
Financial Balance	2 026 000	960 000	1 600 000	2 852 000
Dividends	2 025 000	600 000	2 475 000	2 050 000
Net Income	2 015 000	901 000	1 593 000	2 846 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 120 000	2 122 000	1 906 000	2 137 000
Total Fixed Assets	2 120 000	2 122 000	1 906 000	2 137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	877 000	377 000	880 000
Total Current Assets	2 157 000	964 000	1 429 000	1 580 000
Total Assets	4 277 000	3 086 000	3 335 000	3 717 000
Total Equity	2 417 000	2 427 000	2 126 000	3 008 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 025 000	600 000	2 475 000	2 050 000
Other Current Debt	59 000	659 000	9 000	9 000
Total Current Debt	1 860 000	659 000	1 209 000	709 000
Total Equity and Debt	4 277 000	3 086 000	3 335 000	3 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,37 %	37,12 %	74,93 %	94,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,16	1,46	1,18	2,23
Quick Ratio	1,16	1,46	1,18	2,23
Equity Ratio	0,57	0,79	0,64	0,81
Gross Profit Margin	-	-	-	-