STANDARN DISTRIBUSJON AS

5454 SÆBØVIK

Finances

Share Ownership

Return on Equity

−15,71 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 995 000	1 722 000	2 758 000
Net Income	−33 000	64 000	17 000	13 000
Total Assets	515 000	691 000	611 000	797 000
Total Equity	210 000	244 000	179 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 995 000	1 722 000	2 758 000
Expenditure	1 428 000	1 904 000	1 698 000	2 728 000
Operating Profit	−5 000	91 000	25 000	31 000
Financial Income	1 000	0	1 000	0
Financial Costs	5 000	9 000	4 000	9 000
Financial Balance	−4 000	−9 000	−3 000	−9 000
Earnings Before Tax	−9 000	83 000	22 000	22 000
Tax	25 000	18 000	5 000	8 000
Net Income	−33 000	64 000	17 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 000	177 000	93 000	232 000
Total Current Assets	376 000	515 000	518 000	565 000
Total Assets	515 000	691 000	611 000	797 000
Total Retained Equity	180 000	214 000	149 000	132 000
Total Equity	210 000	244 000	179 000	162 000
Total Long-Term Debt	0	74 000	24 000	57 000
Total Current Debt	305 000	373 000	407 000	577 000
Total Equity and Debt	515 000	691 000	611 000	797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 385 000	1 995 000	1 722 000	2 740 000
Other Income	38 000	0	0	19 000
Revenue	1 423 000	1 995 000	1 722 000	2 758 000
Cost of Goods Sold	0	450 000	4 000	0
Salary Costs	940 000	1 041 000	1 152 000	1 772 000
Depreciation	25 000	75 000	74 000	108 000
Impairment	0	0	0	0
Expenditure	1 428 000	1 904 000	1 698 000	2 728 000
Operating Profit	−5 000	91 000	25 000	31 000
Financial Income	1 000	0	1 000	0
Financial Costs	5 000	9 000	4 000	9 000
Financial Balance	−4 000	−9 000	−3 000	−9 000
Dividends	0	0	0	0
Net Income	−33 000	64 000	17 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	25 000	26 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	152 000	67 000	169 000
Total Tangible Assets	139 000	152 000	67 000	169 000
Total Fiancial Fixed Assets	0	0	0	43 000
Total Fixed Assets	139 000	177 000	93 000	232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	183 000	312 000	257 000
Total Current Assets	376 000	515 000	518 000	565 000
Total Assets	515 000	691 000	611 000	797 000
Total Equity	210 000	244 000	179 000	162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	74 000	24 000	57 000
Creditors	17 000	12 000	22 000	17 000
Unpaid Taxes	105 000	85 000	120 000	197 000
Dividends	0	0	0	0
Other Current Debt	183 000	258 000	254 000	350 000
Total Current Debt	305 000	373 000	407 000	577 000
Total Equity and Debt	515 000	691 000	611 000	797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,71 %	26,23 %	9,5 %	8,02 %
Debt-to-Equity Ratio	0	0,3	0,13	0,35
Operating Profit Margin	−0,35 %	4,56 %	1,45 %	1,12 %
Current Ratio	1,23	1,38	1,27	0,98
Quick Ratio	1,23	1,38	1,27	0,98
Equity Ratio	0,41	0,35	0,29	0,2
Gross Profit Margin	100 %	77,44 %	99,77 %	100 %