AIWELL EIENDOM AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

8,08

Debt-to-Equity Ratio

5,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	0	49 000	172 000
Net Income	0	−7 000	31 000	130 000
Total Assets	5 060 000	4 854 000	4 870 000	4 872 000
Total Equity	731 000	731 000	739 000	707 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	0	49 000	172 000
Expenditure	6 000	7 000	9 000	5 000
Operating Profit	144 000	−7 000	40 000	166 000
Financial Income	0	0	0	0
Financial Costs	144 000	0	0	0
Financial Balance	−144 000	0	0	0
Earnings Before Tax	0	−7 000	40 000	166 000
Tax	0	0	9 000	37 000
Net Income	0	−7 000	31 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 551 000	4 551 000	4 551 000	4 551 000
Total Current Assets	509 000	303 000	319 000	321 000
Total Assets	5 060 000	4 854 000	4 870 000	4 872 000
Total Retained Equity	701 000	701 000	709 000	677 000
Total Equity	731 000	731 000	739 000	707 000
Total Long-Term Debt	4 267 000	4 123 000	4 123 000	4 123 000
Total Current Debt	63 000	0	9 000	43 000
Total Equity and Debt	5 060 000	4 854 000	4 870 000	4 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	0	49 000	172 000
Revenue	150 000	0	49 000	172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	7 000	9 000	5 000
Operating Profit	144 000	−7 000	40 000	166 000
Financial Income	0	0	0	0
Financial Costs	144 000	0	0	0
Financial Balance	−144 000	0	0	0
Dividends	0	0	0	0
Net Income	0	−7 000	31 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 551 000	4 551 000	4 551 000	4 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 551 000	4 551 000	4 551 000	4 551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 551 000	4 551 000	4 551 000	4 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	303 000	319 000	306 000
Total Current Assets	509 000	303 000	319 000	321 000
Total Assets	5 060 000	4 854 000	4 870 000	4 872 000
Total Equity	731 000	731 000	739 000	707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 267 000	4 123 000	4 123 000	4 123 000
Creditors	0	0	0	0
Unpaid Taxes	13 000	0	0	6 000
Dividends	0	0	0	0
Other Current Debt	50 000	0	0	0
Total Current Debt	63 000	0	9 000	43 000
Total Equity and Debt	5 060 000	4 854 000	4 870 000	4 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−0,96 %	4,19 %	18,39 %
Debt-to-Equity Ratio	5,84	5,64	5,58	5,83
Operating Profit Margin	96 %	-	81,63 %	96,51 %
Current Ratio	8,08	-	35,44	7,47
Quick Ratio	8,08	-	35,44	7,47
Equity Ratio	0,14	0,15	0,15	0,15
Gross Profit Margin	100 %	-	100 %	100 %