LUNDEN HANDELSPARK AS

6037 EIDSNES

Finances

Share Ownership

Return on Equity

7,91 %

Current Ratio

0,03

Debt-to-Equity Ratio

5,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 527 000	3 407 000	3 304 000	291 000
Net Income	622 000	2 760 000	740 000	−2 789 000
Total Assets	53 892 000	54 093 000	52 358 000	53 078 000
Total Equity	7 861 000	7 239 000	4 479 000	452 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 527 000	3 407 000	3 304 000	291 000
Expenditure	933 000	−1 169 000	998 000	3 073 000
Operating Profit	2 594 000	4 576 000	2 306 000	−2 782 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	1 893 000	1 317 000	1 364 000	21 000
Financial Balance	−1 887 000	−1 310 000	−1 357 000	−14 000
Earnings Before Tax	708 000	3 265 000	949 000	−2 796 000
Tax	86 000	505 000	209 000	−7 000
Net Income	622 000	2 760 000	740 000	−2 789 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 850 000	54 058 000	51 737 000	49 761 000
Total Current Assets	42 000	35 000	621 000	3 317 000
Total Assets	53 892 000	54 093 000	52 358 000	53 078 000
Total Retained Equity	2 870 000	2 248 000	−513 000	−3 029 000
Total Equity	7 861 000	7 239 000	4 479 000	452 000
Total Long-Term Debt	44 801 000	46 066 000	46 361 000	49 421 000
Total Current Debt	1 230 000	788 000	1 518 000	3 205 000
Total Equity and Debt	53 892 000	54 093 000	52 358 000	53 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	291 000
Other Income	3 527 000	3 407 000	3 304 000	0
Revenue	3 527 000	3 407 000	3 304 000	291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	796 000	740 000	738 000	9 000
Impairment	0	−2 100 000	0	2 800 000
Expenditure	933 000	−1 169 000	998 000	3 073 000
Operating Profit	2 594 000	4 576 000	2 306 000	−2 782 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	1 893 000	1 317 000	1 364 000	21 000
Financial Balance	−1 887 000	−1 310 000	−1 357 000	−14 000
Dividends	0	0	0	0
Net Income	622 000	2 760 000	740 000	−2 789 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	77 000
Real Eastate	53 194 000	53 243 000	51 737 000	49 684 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 850 000	54 058 000	51 737 000	49 684 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 850 000	54 058 000	51 737 000	49 761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	0	584 000	2 444 000
Total Current Assets	42 000	35 000	621 000	3 317 000
Total Assets	53 892 000	54 093 000	52 358 000	53 078 000
Total Equity	7 861 000	7 239 000	4 479 000	452 000
Short-Term Group Debt	0	662 000	800 000	0
Total Long-Term Debt	44 801 000	46 066 000	46 361 000	49 421 000
Creditors	301 000	24 000	626 000	2 635 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	930 000	101 000	92 000	570 000
Total Current Debt	1 230 000	788 000	1 518 000	3 205 000
Total Equity and Debt	53 892 000	54 093 000	52 358 000	53 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,91 %	38,13 %	16,52 %	−617,04 %
Debt-to-Equity Ratio	5,7	6,36	10,35	109,34
Operating Profit Margin	73,55 %	134,31 %	69,79 %	−956,01 %
Current Ratio	0,03	0,04	0,41	1,03
Quick Ratio	0,03	0,04	0,41	1,03
Equity Ratio	0,15	0,13	0,09	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %