NADJA EIENDOM AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

6,48 %

Current Ratio

0,24

Debt-to-Equity Ratio

−3,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	354 000	390 000	360 000
Net Income	−55 000	−161 000	−50 000	98 000
Total Assets	2 047 000	2 288 000	2 539 000	2 765 000
Total Equity	−849 000	−794 000	−633 000	−583 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	354 000	390 000	360 000
Expenditure	294 000	385 000	308 000	234 000
Operating Profit	77 000	−31 000	82 000	126 000
Financial Income	0	0	2 000	0
Financial Costs	132 000	130 000	133 000	28 000
Financial Balance	−132 000	−130 000	−131 000	−28 000
Earnings Before Tax	−55 000	−161 000	−50 000	98 000
Tax	0	0	0	0
Net Income	−55 000	−161 000	−50 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 042 000	2 282 000	2 522 000	2 762 000
Total Current Assets	5 000	6 000	17 000	3 000
Total Assets	2 047 000	2 288 000	2 539 000	2 765 000
Total Retained Equity	−879 000	−824 000	−663 000	−613 000
Total Equity	−849 000	−794 000	−633 000	−583 000
Total Long-Term Debt	2 875 000	3 067 000	3 136 000	3 172 000
Total Current Debt	21 000	15 000	37 000	176 000
Total Equity and Debt	2 047 000	2 288 000	2 539 000	2 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	372 000	354 000	390 000	360 000
Revenue	372 000	354 000	390 000	360 000
Cost of Goods Sold	0	0	0	57 000
Salary Costs	0	0	0	0
Depreciation	240 000	240 000	240 000	115 000
Impairment	0	0	0	0
Expenditure	294 000	385 000	308 000	234 000
Operating Profit	77 000	−31 000	82 000	126 000
Financial Income	0	0	2 000	0
Financial Costs	132 000	130 000	133 000	28 000
Financial Balance	−132 000	−130 000	−131 000	−28 000
Dividends	0	0	0	0
Net Income	−55 000	−161 000	−50 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 042 000	2 282 000	2 522 000	2 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 042 000	2 282 000	2 522 000	2 762 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 042 000	2 282 000	2 522 000	2 762 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	17 000	0
Total Current Assets	5 000	6 000	17 000	3 000
Total Assets	2 047 000	2 288 000	2 539 000	2 765 000
Total Equity	−849 000	−794 000	−633 000	−583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 875 000	3 067 000	3 136 000	3 172 000
Creditors	7 000	0	5 000	176 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	15 000	32 000	0
Total Current Debt	21 000	15 000	37 000	176 000
Total Equity and Debt	2 047 000	2 288 000	2 539 000	2 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,48 %	20,28 %	7,9 %	−16,81 %
Debt-to-Equity Ratio	−3,39	−3,86	−4,95	−5,44
Operating Profit Margin	20,7 %	−8,76 %	21,03 %	35 %
Current Ratio	0,24	0,4	0,46	0,02
Quick Ratio	0,24	0,4	0,46	0,02
Equity Ratio	−0,41	−0,35	−0,25	−0,21
Gross Profit Margin	100 %	100 %	100 %	84,17 %